[TAANN] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 101.69%
YoY- 32.31%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 163,620 672,988 508,468 334,211 149,321 636,961 440,974 -48.33%
PBT 16,645 120,237 105,344 67,214 33,375 164,604 103,105 -70.31%
Tax -2,797 -24,810 -20,752 -12,834 -6,260 -34,290 -19,538 -72.60%
NP 13,848 95,427 84,592 54,380 27,115 130,314 83,567 -69.79%
-
NP to SH 13,902 96,480 84,662 54,620 27,081 130,431 83,347 -69.66%
-
Tax Rate 16.80% 20.63% 19.70% 19.09% 18.76% 20.83% 18.95% -
Total Cost 149,772 577,561 423,876 279,831 122,206 506,647 357,407 -43.97%
-
Net Worth 684,373 669,705 676,008 658,873 652,347 525,240 609,210 8.05%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 10,726 53,662 42,921 32,192 21,458 80,944 52,974 -65.48%
Div Payout % 77.16% 55.62% 50.70% 58.94% 79.24% 62.06% 63.56% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 684,373 669,705 676,008 658,873 652,347 525,240 609,210 8.05%
NOSH 214,537 214,649 214,605 214,616 214,587 179,876 176,582 13.84%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.46% 14.18% 16.64% 16.27% 18.16% 20.46% 18.95% -
ROE 2.03% 14.41% 12.52% 8.29% 4.15% 24.83% 13.68% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 76.27 313.53 236.93 155.72 69.58 354.11 249.73 -54.61%
EPS 6.48 45.00 39.45 25.45 12.62 60.80 47.20 -73.35%
DPS 5.00 25.00 20.00 15.00 10.00 45.00 30.00 -69.68%
NAPS 3.19 3.12 3.15 3.07 3.04 2.92 3.45 -5.08%
Adjusted Per Share Value based on latest NOSH - 214,645
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 37.16 152.83 115.47 75.90 33.91 144.65 100.14 -48.32%
EPS 3.16 21.91 19.23 12.40 6.15 29.62 18.93 -69.64%
DPS 2.44 12.19 9.75 7.31 4.87 18.38 12.03 -65.44%
NAPS 1.5542 1.5209 1.5352 1.4963 1.4814 1.1928 1.3835 8.05%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 4.72 4.86 5.31 7.92 7.29 6.60 5.38 -
P/RPS 6.19 1.55 2.24 5.09 10.48 1.86 2.15 102.25%
P/EPS 72.84 10.81 13.46 31.12 57.77 9.10 11.40 243.94%
EY 1.37 9.25 7.43 3.21 1.73 10.99 8.77 -70.96%
DY 1.06 5.14 3.77 1.89 1.37 6.82 5.58 -66.92%
P/NAPS 1.48 1.56 1.69 2.58 2.40 2.26 1.56 -3.44%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 26/02/08 19/11/07 22/08/07 25/05/07 05/02/07 31/10/06 -
Price 5.28 4.24 4.72 5.14 7.36 7.64 7.22 -
P/RPS 6.92 1.35 1.99 3.30 10.58 2.16 2.89 78.88%
P/EPS 81.48 9.43 11.96 20.20 58.32 10.54 15.30 204.64%
EY 1.23 10.60 8.36 4.95 1.71 9.49 6.54 -67.14%
DY 0.95 5.90 4.24 2.92 1.36 5.89 4.16 -62.60%
P/NAPS 1.66 1.36 1.50 1.67 2.42 2.62 2.09 -14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment