[TAANN] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -42.48%
YoY- 57.34%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 179,932 136,362 163,620 149,321 133,091 132,231 115,248 7.70%
PBT 11,787 11,412 16,645 33,375 20,686 28,776 26,174 -12.44%
Tax -4,348 -3,381 -2,797 -6,260 -3,365 -5,707 -3,555 3.41%
NP 7,439 8,031 13,848 27,115 17,321 23,069 22,619 -16.91%
-
NP to SH 7,985 8,710 13,902 27,081 17,212 23,069 22,619 -15.92%
-
Tax Rate 36.89% 29.63% 16.80% 18.76% 16.27% 19.83% 13.58% -
Total Cost 172,493 128,331 149,772 122,206 115,770 109,162 92,629 10.91%
-
Net Worth 755,569 675,775 684,373 652,347 550,291 442,633 439,743 9.43%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 6,439 - 10,726 21,458 - - 16,531 -14.53%
Div Payout % 80.65% - 77.16% 79.24% - - 73.09% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 755,569 675,775 684,373 652,347 550,291 442,633 439,743 9.43%
NOSH 214,650 214,532 214,537 214,587 175,812 173,581 165,317 4.44%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.13% 5.89% 8.46% 18.16% 13.01% 17.45% 19.63% -
ROE 1.06% 1.29% 2.03% 4.15% 3.13% 5.21% 5.14% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 83.83 63.56 76.27 69.58 75.70 76.18 69.71 3.12%
EPS 3.72 4.06 6.48 12.62 9.79 13.29 13.24 -19.06%
DPS 3.00 0.00 5.00 10.00 0.00 0.00 10.00 -18.17%
NAPS 3.52 3.15 3.19 3.04 3.13 2.55 2.66 4.77%
Adjusted Per Share Value based on latest NOSH - 214,587
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 40.86 30.97 37.16 33.91 30.22 30.03 26.17 7.70%
EPS 1.81 1.98 3.16 6.15 3.91 5.24 5.14 -15.95%
DPS 1.46 0.00 2.44 4.87 0.00 0.00 3.75 -14.54%
NAPS 1.7158 1.5346 1.5542 1.4814 1.2497 1.0052 0.9986 9.43%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 4.09 2.05 4.72 7.29 4.24 4.44 4.62 -
P/RPS 4.88 3.23 6.19 10.48 5.60 5.83 6.63 -4.97%
P/EPS 109.95 50.49 72.84 57.77 43.31 33.41 33.77 21.73%
EY 0.91 1.98 1.37 1.73 2.31 2.99 2.96 -17.83%
DY 0.73 0.00 1.06 1.37 0.00 0.00 2.16 -16.53%
P/NAPS 1.16 0.65 1.48 2.40 1.35 1.74 1.74 -6.53%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 22/05/09 26/05/08 25/05/07 26/05/06 20/04/05 27/05/04 -
Price 3.45 2.49 5.28 7.36 4.51 4.48 4.76 -
P/RPS 4.12 3.92 6.92 10.58 5.96 5.88 6.83 -8.07%
P/EPS 92.74 61.33 81.48 58.32 46.07 33.71 34.79 17.74%
EY 1.08 1.63 1.23 1.71 2.17 2.97 2.87 -15.02%
DY 0.87 0.00 0.95 1.36 0.00 0.00 2.10 -13.65%
P/NAPS 0.98 0.79 1.66 2.42 1.44 1.76 1.79 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment