[TAANN] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -72.35%
YoY- 10.12%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 352,414 1,680,734 1,225,013 735,824 350,653 2,187,447 1,736,793 -65.43%
PBT 56,829 302,178 218,264 114,978 55,800 553,635 451,237 -74.84%
Tax -5,831 -100,396 -36,884 -17,612 -12,271 -158,756 -88,288 -83.63%
NP 50,998 201,782 181,380 97,366 43,529 394,879 362,949 -72.94%
-
NP to SH 43,246 156,398 147,386 82,245 39,270 314,915 298,134 -72.36%
-
Tax Rate 10.26% 33.22% 16.90% 15.32% 21.99% 28.68% 19.57% -
Total Cost 301,416 1,478,952 1,043,633 638,458 307,124 1,792,568 1,373,844 -63.59%
-
Net Worth 1,836,726 1,792,680 1,841,131 1,779,466 1,779,466 1,735,420 1,761,848 2.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 66,069 110,115 110,115 44,046 44,046 176,184 176,184 -47.96%
Div Payout % 152.78% 70.41% 74.71% 53.55% 112.16% 55.95% 59.10% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,836,726 1,792,680 1,841,131 1,779,466 1,779,466 1,735,420 1,761,848 2.81%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.47% 12.01% 14.81% 13.23% 12.41% 18.05% 20.90% -
ROE 2.35% 8.72% 8.01% 4.62% 2.21% 18.15% 16.92% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 80.01 381.58 278.12 167.06 79.61 496.63 394.31 -65.43%
EPS 9.82 35.51 33.46 18.67 8.92 71.50 67.69 -72.35%
DPS 15.00 25.00 25.00 10.00 10.00 40.00 40.00 -47.96%
NAPS 4.17 4.07 4.18 4.04 4.04 3.94 4.00 2.81%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 79.26 377.99 275.50 165.49 78.86 491.95 390.60 -65.43%
EPS 9.73 35.17 33.15 18.50 8.83 70.82 67.05 -72.35%
DPS 14.86 24.76 24.76 9.91 9.91 39.62 39.62 -47.96%
NAPS 4.1308 4.0317 4.1407 4.002 4.002 3.9029 3.9624 2.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.00 3.66 3.37 3.34 3.16 3.78 3.23 -
P/RPS 5.00 0.96 1.21 2.00 3.97 0.76 0.82 233.39%
P/EPS 40.74 10.31 10.07 17.89 35.44 5.29 4.77 317.28%
EY 2.45 9.70 9.93 5.59 2.82 18.91 20.96 -76.06%
DY 3.75 6.83 7.42 2.99 3.16 10.58 12.38 -54.86%
P/NAPS 0.96 0.90 0.81 0.83 0.78 0.96 0.81 11.98%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 28/11/23 30/08/23 24/05/23 24/02/23 29/11/22 -
Price 3.90 3.66 3.51 3.63 3.22 3.43 3.75 -
P/RPS 4.87 0.96 1.26 2.17 4.04 0.69 0.95 197.01%
P/EPS 39.72 10.31 10.49 19.44 36.12 4.80 5.54 271.37%
EY 2.52 9.70 9.53 5.14 2.77 20.84 18.05 -73.05%
DY 3.85 6.83 7.12 2.75 3.11 11.66 10.67 -49.28%
P/NAPS 0.94 0.90 0.84 0.90 0.80 0.87 0.94 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment