[AIRPORT] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -446.7%
YoY- -135.99%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 336,907 1,866,345 1,602,703 1,206,016 933,836 5,213,107 3,868,678 -80.32%
PBT -280,488 -1,763,861 -688,751 -303,894 -35,547 659,151 613,005 -
Tax 59,191 647,665 257,578 192,439 15,160 -122,109 -105,476 -
NP -221,297 -1,116,196 -431,173 -111,455 -20,387 537,042 507,529 -
-
NP to SH -221,297 -1,116,196 -431,173 -111,455 -20,387 537,042 507,529 -
-
Tax Rate - - - - - 18.53% 17.21% -
Total Cost 558,204 2,982,541 2,033,876 1,317,471 954,223 4,676,065 3,361,149 -69.75%
-
Net Worth 7,851,627 8,099,344 8,805,828 9,112,281 9,190,927 9,325,321 9,308,895 -10.72%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 7,851,627 8,099,344 8,805,828 9,112,281 9,190,927 9,325,321 9,308,895 -10.72%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -65.68% -59.81% -26.90% -9.24% -2.18% 10.30% 13.12% -
ROE -2.82% -13.78% -4.90% -1.22% -0.22% 5.76% 5.45% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 20.31 112.49 96.60 72.69 56.28 314.20 233.17 -80.32%
EPS -14.19 -70.75 -28.59 -8.45 -2.09 28.90 28.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7322 4.8815 5.3073 5.492 5.5394 5.6204 5.6105 -10.72%
Adjusted Per Share Value based on latest NOSH - 1,659,191
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 18.80 104.16 89.44 67.31 52.12 290.93 215.90 -80.32%
EPS -12.35 -62.29 -24.06 -6.22 -1.14 29.97 28.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3818 4.5201 4.9143 5.0854 5.1293 5.2043 5.1951 -10.72%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 6.25 5.92 4.74 5.45 4.32 7.60 8.65 -
P/RPS 30.78 5.26 4.91 7.50 7.68 2.42 3.71 309.29%
P/EPS -46.86 -8.80 -18.24 -81.13 -351.58 23.48 28.28 -
EY -2.13 -11.36 -5.48 -1.23 -0.28 4.26 3.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.21 0.89 0.99 0.78 1.35 1.54 -9.75%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 30/11/20 27/08/20 22/05/20 28/02/20 27/11/19 -
Price 5.56 5.99 5.50 5.25 4.94 6.59 8.22 -
P/RPS 27.38 5.33 5.69 7.22 8.78 2.10 3.53 291.34%
P/EPS -41.69 -8.90 -21.16 -78.15 -402.04 20.36 26.87 -
EY -2.40 -11.23 -4.72 -1.28 -0.25 4.91 3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.23 1.04 0.96 0.89 1.17 1.47 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment