[APM] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 29.0%
YoY- 22.65%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 490,387 1,926,421 1,455,951 937,502 507,082 1,739,166 1,270,239 -46.94%
PBT 35,763 108,293 73,667 31,288 23,047 54,066 38,006 -3.97%
Tax -7,950 -21,891 -17,673 -9,807 -6,860 -12,383 -9,227 -9.44%
NP 27,813 86,402 55,994 21,481 16,187 41,683 28,779 -2.24%
-
NP to SH 20,209 60,435 38,377 12,472 9,668 26,400 18,283 6.89%
-
Tax Rate 22.23% 20.21% 23.99% 31.34% 29.77% 22.90% 24.28% -
Total Cost 462,574 1,840,019 1,399,957 916,021 490,895 1,697,483 1,241,460 -48.18%
-
Net Worth 1,425,151 1,429,061 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 5.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 35,188 13,684 13,684 - 27,369 13,684 -
Div Payout % - 58.23% 35.66% 109.72% - 103.67% 74.85% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,425,151 1,429,061 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 5.88%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.67% 4.49% 3.85% 2.29% 3.19% 2.40% 2.27% -
ROE 1.42% 4.23% 2.89% 0.96% 0.74% 2.05% 1.40% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 250.85 985.41 744.75 479.56 259.38 889.63 649.76 -46.94%
EPS 10.34 30.91 19.63 6.38 4.95 13.50 9.35 6.93%
DPS 0.00 18.00 7.00 7.00 0.00 14.00 7.00 -
NAPS 7.29 7.31 6.79 6.68 6.67 6.59 6.69 5.88%
Adjusted Per Share Value based on latest NOSH - 201,600
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 243.25 955.57 722.20 465.03 251.53 862.68 630.08 -46.94%
EPS 10.02 29.98 19.04 6.19 4.80 13.10 9.07 6.85%
DPS 0.00 17.45 6.79 6.79 0.00 13.58 6.79 -
NAPS 7.0692 7.0886 6.5843 6.4777 6.468 6.3904 6.4874 5.88%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.82 2.50 2.06 2.05 2.05 1.83 1.77 -
P/RPS 1.12 0.25 0.28 0.43 0.79 0.21 0.27 157.94%
P/EPS 27.28 8.09 10.49 32.13 41.45 13.55 18.93 27.55%
EY 3.67 12.37 9.53 3.11 2.41 7.38 5.28 -21.51%
DY 0.00 7.20 3.40 3.41 0.00 7.65 3.95 -
P/NAPS 0.39 0.34 0.30 0.31 0.31 0.28 0.26 31.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 27/02/24 20/11/23 23/08/23 19/05/23 24/02/23 21/11/22 -
Price 2.90 2.95 2.12 2.12 2.06 1.87 1.81 -
P/RPS 1.16 0.30 0.28 0.44 0.79 0.21 0.28 157.72%
P/EPS 28.05 9.54 10.80 33.23 41.65 13.85 19.35 28.05%
EY 3.56 10.48 9.26 3.01 2.40 7.22 5.17 -22.00%
DY 0.00 6.10 3.30 3.30 0.00 7.49 3.87 -
P/NAPS 0.40 0.40 0.31 0.32 0.31 0.28 0.27 29.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment