[NIKKO] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 207.83%
YoY- -22.3%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 0 13,653 204,100 170,355 36,954 11,905 210,276 -
PBT 0 -9,848 -935 8,493 -7,728 -7,121 4,046 -
Tax 0 0 1,480 -160 7,728 7,121 -435 -
NP 0 -9,848 545 8,333 0 0 3,611 -
-
NP to SH 0 -9,848 545 8,333 -7,728 -7,121 3,611 -
-
Tax Rate - - - 1.88% - - 10.75% -
Total Cost 0 23,501 203,555 162,022 36,954 11,905 206,665 -
-
Net Worth 160,630 149,244 158,900 165,175 147,356 147,837 155,658 2.12%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 5,921 - - - - -
Div Payout % - - 1,086.56% - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 160,630 149,244 158,900 165,175 147,356 147,837 155,658 2.12%
NOSH 99,154 98,974 98,695 98,966 98,950 99,040 98,931 0.15%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.00% -72.13% 0.27% 4.89% 0.00% 0.00% 1.72% -
ROE 0.00% -6.60% 0.34% 5.04% -5.24% -4.82% 2.32% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.00 13.79 206.80 172.13 37.35 12.02 212.55 -
EPS 0.00 -9.95 0.55 8.42 -7.81 -7.19 3.65 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.5079 1.61 1.669 1.4892 1.4927 1.5734 1.97%
Adjusted Per Share Value based on latest NOSH - 99,019
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.00 13.71 204.97 171.08 37.11 11.96 211.17 -
EPS 0.00 -9.89 0.55 8.37 -7.76 -7.15 3.63 -
DPS 0.00 0.00 5.95 0.00 0.00 0.00 0.00 -
NAPS 1.6131 1.4988 1.5958 1.6588 1.4798 1.4847 1.5632 2.12%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 2.35 1.19 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 08/10/02 29/05/02 04/04/02 -
Price 2.23 1.43 1.23 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.59 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 222.74 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 4.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.43 0.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment