[UNICO] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -3.49%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 57,542 39,739 18,129 103,129 81,410 0 0 -100.00%
PBT 8,420 4,840 1,134 21,585 21,039 0 0 -100.00%
Tax -3,904 -1,877 -635 -6,034 -4,925 0 0 -100.00%
NP 4,516 2,963 499 15,551 16,114 0 0 -100.00%
-
NP to SH 4,516 2,963 499 15,551 16,114 0 0 -100.00%
-
Tax Rate 46.37% 38.78% 56.00% 27.95% 23.41% - - -
Total Cost 53,026 36,776 17,630 87,578 65,296 0 0 -100.00%
-
Net Worth 319,020 315,593 277,187 242,905 153,041 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 319,020 315,593 277,187 242,905 153,041 0 0 -100.00%
NOSH 138,103 137,813 138,593 88,976 6,823 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.85% 7.46% 2.75% 15.08% 19.79% 0.00% 0.00% -
ROE 1.42% 0.94% 0.18% 6.40% 10.53% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.67 28.84 13.08 115.91 1,193.16 0.00 0.00 -100.00%
EPS 3.27 2.15 0.47 24.66 236.17 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.29 2.00 2.73 22.43 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,024
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.78 4.68 2.14 12.16 9.60 0.00 0.00 -100.00%
EPS 0.53 0.35 0.06 1.83 1.90 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3761 0.372 0.3267 0.2863 0.1804 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 - - - - -
Price 0.32 0.31 0.35 0.00 0.00 0.00 0.00 -
P/RPS 0.77 1.08 2.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.79 14.42 97.21 0.00 0.00 0.00 0.00 -100.00%
EY 10.22 6.94 1.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.18 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 02/04/01 16/11/00 30/08/00 31/05/00 24/05/00 - - -
Price 0.28 0.31 0.34 0.43 0.00 0.00 0.00 -
P/RPS 0.67 1.08 2.60 0.37 0.00 0.00 0.00 -100.00%
P/EPS 8.56 14.42 94.43 2.46 0.00 0.00 0.00 -100.00%
EY 11.68 6.94 1.06 40.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.17 0.16 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment