[GLOMAC] QoQ Cumulative Quarter Result on 30-Apr-2024 [#4]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
13-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
30-Apr-2024 [#4]
Profit Trend
QoQ- 182.29%
YoY- -24.7%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 129,693 73,287 266,732 205,262 115,908 60,109 341,020 -47.35%
PBT 18,040 11,810 32,853 13,029 6,869 6,210 50,454 -49.46%
Tax -6,854 -4,535 -10,398 -5,132 -2,399 -2,051 -17,978 -47.26%
NP 11,186 7,275 22,455 7,897 4,470 4,159 32,476 -50.70%
-
NP to SH 11,256 7,276 23,594 8,358 4,547 4,064 31,335 -49.31%
-
Tax Rate 37.99% 38.40% 31.65% 39.39% 34.93% 33.03% 35.63% -
Total Cost 118,507 66,012 244,277 197,365 111,438 55,950 308,544 -47.00%
-
Net Worth 1,202,171 1,212,640 1,204,965 1,189,615 1,197,290 1,189,615 1,174,265 1.57%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 7,657 - 9,593 - - - 9,593 -13.89%
Div Payout % 68.03% - 40.66% - - - 30.62% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,202,171 1,212,640 1,204,965 1,189,615 1,197,290 1,189,615 1,174,265 1.57%
NOSH 765,714 800,089 800,089 800,089 800,089 800,089 800,089 -2.87%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 8.62% 9.93% 8.42% 3.85% 3.86% 6.92% 9.52% -
ROE 0.94% 0.60% 1.96% 0.70% 0.38% 0.34% 2.67% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 16.94 9.55 34.75 26.74 15.10 7.83 44.43 -47.26%
EPS 1.47 0.95 3.07 1.09 0.59 0.53 4.08 -49.20%
DPS 1.00 0.00 1.25 0.00 0.00 0.00 1.25 -13.76%
NAPS 1.57 1.58 1.57 1.55 1.56 1.55 1.53 1.72%
Adjusted Per Share Value based on latest NOSH - 800,089
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 16.94 9.58 34.85 26.82 15.14 7.85 44.56 -47.36%
EPS 1.47 0.95 3.08 1.09 0.59 0.53 4.09 -49.29%
DPS 1.00 0.00 1.25 0.00 0.00 0.00 1.25 -13.76%
NAPS 1.5707 1.5844 1.5743 1.5543 1.5643 1.5543 1.5342 1.57%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.42 0.42 0.40 0.365 0.355 0.34 0.315 -
P/RPS 2.48 4.40 1.15 1.36 2.35 4.34 0.71 129.34%
P/EPS 28.57 44.30 13.01 33.52 59.92 64.21 7.72 138.30%
EY 3.50 2.26 7.69 2.98 1.67 1.56 12.96 -58.05%
DY 2.38 0.00 3.13 0.00 0.00 0.00 3.97 -28.79%
P/NAPS 0.27 0.27 0.25 0.24 0.23 0.22 0.21 18.14%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 27/11/24 18/09/24 13/06/24 26/03/24 29/11/23 27/09/23 21/06/23 -
Price 0.405 0.38 0.445 0.37 0.375 0.39 0.31 -
P/RPS 2.39 3.98 1.28 1.38 2.48 4.98 0.70 125.90%
P/EPS 27.55 40.08 14.48 33.98 63.30 73.65 7.59 135.26%
EY 3.63 2.49 6.91 2.94 1.58 1.36 13.17 -57.48%
DY 2.47 0.00 2.81 0.00 0.00 0.00 4.03 -27.73%
P/NAPS 0.26 0.24 0.28 0.24 0.24 0.25 0.20 19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment