[GLOMAC] YoY Quarter Result on 31-Jan-2000 [#3]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 44,711 34,820 33,829 12,826 51.56%
PBT 13,252 7,245 6,592 3,546 55.12%
Tax -3,843 -2,150 -2,074 749 -
NP 9,409 5,095 4,518 4,295 29.84%
-
NP to SH 9,409 5,095 4,518 4,295 29.84%
-
Tax Rate 29.00% 29.68% 31.46% -21.12% -
Total Cost 35,302 29,725 29,311 8,531 60.47%
-
Net Worth 259,460 235,254 229,322 0 -
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 4,501 - 7,504 - -
Div Payout % 47.85% - 166.11% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 259,460 235,254 229,322 0 -
NOSH 150,063 149,852 150,099 76,017 25.41%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 21.04% 14.63% 13.36% 33.49% -
ROE 3.63% 2.17% 1.97% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 29.79 23.24 22.54 16.87 20.84%
EPS 6.27 3.40 3.01 5.65 3.52%
DPS 3.00 0.00 5.00 0.00 -
NAPS 1.729 1.5699 1.5278 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,017
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 5.59 4.35 4.23 1.60 51.68%
EPS 1.18 0.64 0.56 0.54 29.73%
DPS 0.56 0.00 0.94 0.00 -
NAPS 0.3243 0.294 0.2866 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 30/01/02 31/01/01 - -
Price 0.72 1.14 0.61 0.00 -
P/RPS 2.42 4.91 2.71 0.00 -
P/EPS 11.48 33.53 20.27 0.00 -
EY 8.71 2.98 4.93 0.00 -
DY 4.17 0.00 8.20 0.00 -
P/NAPS 0.42 0.73 0.40 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 08/03/02 19/03/01 - -
Price 0.62 0.94 0.53 0.00 -
P/RPS 2.08 4.05 2.35 0.00 -
P/EPS 9.89 27.65 17.61 0.00 -
EY 10.11 3.62 5.68 0.00 -
DY 4.84 0.00 9.43 0.00 -
P/NAPS 0.36 0.60 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment