[MHC] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 114.62%
YoY- -46.84%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 5,488 20,761 15,373 9,320 4,149 18,550 13,947 -46.33%
PBT 2,430 7,927 4,932 1,962 688 5,502 4,931 -37.63%
Tax -581 -1,902 -1,603 -685 -93 -1,498 -1,155 -36.77%
NP 1,849 6,025 3,329 1,277 595 4,004 3,776 -37.90%
-
NP to SH 1,747 5,795 3,238 1,277 595 3,926 3,619 -38.49%
-
Tax Rate 23.91% 23.99% 32.50% 34.91% 13.52% 27.23% 23.42% -
Total Cost 3,639 14,736 12,044 8,043 3,554 14,546 10,171 -49.63%
-
Net Worth 151,913 154,146 147,565 152,023 148,330 145,608 70,135 67.48%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 151,913 154,146 147,565 152,023 148,330 145,608 70,135 67.48%
NOSH 84,396 84,233 84,322 86,870 83,802 84,166 70,135 13.14%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 33.69% 29.02% 21.65% 13.70% 14.34% 21.58% 27.07% -
ROE 1.15% 3.76% 2.19% 0.84% 0.40% 2.70% 5.16% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.50 24.65 18.23 10.73 4.95 22.04 19.89 -52.58%
EPS 2.07 6.88 3.84 1.47 0.71 4.66 4.30 -38.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.83 1.75 1.75 1.77 1.73 1.00 48.02%
Adjusted Per Share Value based on latest NOSH - 91,066
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.79 10.56 7.82 4.74 2.11 9.44 7.10 -46.38%
EPS 0.89 2.95 1.65 0.65 0.30 2.00 1.84 -38.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7729 0.7843 0.7508 0.7735 0.7547 0.7408 0.3568 67.49%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.55 0.40 0.40 0.37 0.39 0.37 0.54 -
P/RPS 8.46 1.62 2.19 3.45 7.88 1.68 2.72 113.22%
P/EPS 26.57 5.81 10.42 25.17 54.93 7.93 10.47 86.15%
EY 3.76 17.20 9.60 3.97 1.82 12.61 9.56 -46.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.23 0.21 0.22 0.21 0.54 -30.94%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/04/07 28/02/07 20/11/06 26/07/06 09/05/06 22/02/06 28/11/05 -
Price 0.57 0.54 0.39 0.40 0.42 0.38 0.39 -
P/RPS 8.77 2.19 2.14 3.73 8.48 1.72 1.96 171.78%
P/EPS 27.54 7.85 10.16 27.21 59.15 8.15 7.56 136.93%
EY 3.63 12.74 9.85 3.68 1.69 12.28 13.23 -57.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.22 0.23 0.24 0.22 0.39 -12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment