[TIMECOM] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -386.37%
YoY- -236.66%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 253,558 915,555 690,061 449,075 228,999 957,340 712,315 -49.80%
PBT -17,089 -662,079 -108,917 -67,724 -13,659 -42,334 86,939 -
Tax -180 -495 -415 67,724 13,659 -898 -596 -55.01%
NP -17,269 -662,574 -109,332 0 0 -43,232 86,343 -
-
NP to SH -17,269 -662,574 -109,332 -68,179 -14,018 -43,232 86,343 -
-
Tax Rate - - - - - - 0.69% -
Total Cost 270,827 1,578,129 799,393 449,075 228,999 1,000,572 625,972 -42.82%
-
Net Worth 3,922,530 4,020,964 4,220,723 4,242,248 3,971,766 4,323,199 4,835,208 -13.02%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 3,922,530 4,020,964 4,220,723 4,242,248 3,971,766 4,323,199 4,835,208 -13.02%
NOSH 2,467,000 2,528,908 2,542,604 2,525,148 2,336,333 2,543,058 2,466,942 0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -6.81% -72.37% -15.84% 0.00% 0.00% -4.52% 12.12% -
ROE -0.44% -16.48% -2.59% -1.61% -0.35% -1.00% 1.79% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.28 36.20 27.14 17.78 9.80 37.65 28.87 -49.79%
EPS -0.70 -26.20 -4.30 -2.70 -0.60 -1.70 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.66 1.68 1.70 1.70 1.96 -13.02%
Adjusted Per Share Value based on latest NOSH - 2,579,095
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 13.71 49.52 37.32 24.29 12.39 51.78 38.53 -49.81%
EPS -0.93 -35.84 -5.91 -3.69 -0.76 -2.34 4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1216 2.1749 2.2829 2.2946 2.1483 2.3384 2.6153 -13.02%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 6.45 6.95 7.00 10.30 11.85 12.00 10.85 -
P/RPS 62.76 19.20 25.79 57.92 120.90 31.88 37.58 40.80%
P/EPS -921.43 -26.53 -162.79 -381.48 -1,975.00 -705.88 310.00 -
EY -0.11 -3.77 -0.61 -0.26 -0.05 -0.14 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 4.37 4.22 6.13 6.97 7.06 5.54 -18.73%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 27/11/02 30/08/02 31/05/02 28/02/02 26/11/01 -
Price 7.70 6.70 6.95 9.50 11.85 11.40 12.50 -
P/RPS 74.92 18.51 25.61 53.42 120.90 30.28 43.29 44.19%
P/EPS -1,100.00 -25.57 -161.63 -351.85 -1,975.00 -670.59 357.14 -
EY -0.09 -3.91 -0.62 -0.28 -0.05 -0.15 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 4.21 4.19 5.65 6.97 6.71 6.38 -16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment