[TIMECOM] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 130.48%
YoY- 13.53%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 368,423 1,454,834 1,150,513 742,945 369,352 1,396,362 1,025,282 -49.48%
PBT 132,178 517,284 440,502 280,491 123,274 532,724 388,033 -51.25%
Tax -17,757 -63,674 -111,195 -69,999 -31,955 -135,946 -101,399 -68.73%
NP 114,421 453,610 329,307 210,492 91,319 396,778 286,634 -45.81%
-
NP to SH 114,510 449,910 327,666 208,922 90,645 393,160 284,568 -45.52%
-
Tax Rate 13.43% 12.31% 25.24% 24.96% 25.92% 25.52% 26.13% -
Total Cost 254,002 1,001,224 821,206 532,453 278,033 999,584 738,648 -50.94%
-
Net Worth 2,959,518 3,122,196 2,964,919 3,142,966 3,012,271 3,105,933 3,145,235 -3.97%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 999,986 569,892 299,054 298,581 - 385,894 - -
Div Payout % 873.27% 126.67% 91.27% 142.92% - 98.15% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,959,518 3,122,196 2,964,919 3,142,966 3,012,271 3,105,933 3,145,235 -3.97%
NOSH 1,838,566 1,836,586 1,836,586 1,825,618 1,825,618 1,825,618 1,825,618 0.47%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 31.06% 31.18% 28.62% 28.33% 24.72% 28.42% 27.96% -
ROE 3.87% 14.41% 11.05% 6.65% 3.01% 12.66% 9.05% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.04 79.21 62.86 40.66 20.23 77.33 56.39 -49.85%
EPS 6.23 24.58 17.92 11.44 4.97 21.63 15.68 -45.98%
DPS 54.40 31.03 16.34 16.34 0.00 21.37 0.00 -
NAPS 1.61 1.70 1.62 1.72 1.65 1.72 1.73 -4.68%
Adjusted Per Share Value based on latest NOSH - 1,825,618
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.93 78.69 62.23 40.18 19.98 75.53 55.46 -49.48%
EPS 6.19 24.34 17.72 11.30 4.90 21.27 15.39 -45.54%
DPS 54.09 30.82 16.18 16.15 0.00 20.87 0.00 -
NAPS 1.6008 1.6888 1.6037 1.70 1.6293 1.68 1.7012 -3.97%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.55 4.90 4.62 4.38 4.30 4.60 4.55 -
P/RPS 27.69 6.19 7.35 10.77 21.25 5.95 8.07 127.66%
P/EPS 89.09 20.00 25.81 38.31 86.60 21.13 29.07 111.13%
EY 1.12 5.00 3.88 2.61 1.15 4.73 3.44 -52.70%
DY 9.80 6.33 3.54 3.73 0.00 4.65 0.00 -
P/NAPS 3.45 2.88 2.85 2.55 2.61 2.67 2.63 19.85%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 28/02/23 25/11/22 29/08/22 30/05/22 25/02/22 26/11/21 -
Price 5.30 5.35 4.82 4.56 4.43 4.13 4.34 -
P/RPS 26.44 6.75 7.67 11.22 21.90 5.34 7.70 127.77%
P/EPS 85.08 21.84 26.92 39.88 89.22 18.97 27.73 111.29%
EY 1.18 4.58 3.71 2.51 1.12 5.27 3.61 -52.58%
DY 10.26 5.80 3.39 3.58 0.00 5.17 0.00 -
P/NAPS 3.29 3.15 2.98 2.65 2.68 2.40 2.51 19.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment