[EDARAN] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 76,096 20,005 116,931 0 0 0 0 -
PBT 9,325 1,196 16,866 0 0 0 0 -
Tax -2,287 268 -5,173 0 0 0 0 -
NP 7,038 1,464 11,693 0 0 0 0 -
-
NP to SH 7,038 1,464 11,693 0 0 0 0 -
-
Tax Rate 24.53% -22.41% 30.67% - - - - -
Total Cost 69,058 18,541 105,238 0 0 0 0 -
-
Net Worth 90,600 84,599 62,902 0 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,600 84,599 62,902 0 0 0 0 -
NOSH 60,000 59,999 43,084 0 0 0 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.25% 7.32% 10.00% 0.00% 0.00% 0.00% 0.00% -
ROE 7.77% 1.73% 18.59% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 126.83 33.34 271.40 0.00 0.00 0.00 0.00 -
EPS 11.73 2.44 27.14 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.41 1.46 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 126.83 33.34 194.89 0.00 0.00 0.00 0.00 -
EPS 11.73 2.44 19.49 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.41 1.0484 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 - - - - -
Price 2.17 1.92 2.20 0.00 0.00 0.00 0.00 -
P/RPS 1.71 5.76 0.81 0.00 0.00 0.00 0.00 -
P/EPS 18.50 78.69 8.11 0.00 0.00 0.00 0.00 -
EY 5.41 1.27 12.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.36 1.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 03/12/01 20/08/01 - - - - -
Price 2.11 2.10 2.12 0.00 0.00 0.00 0.00 -
P/RPS 1.66 6.30 0.78 0.00 0.00 0.00 0.00 -
P/EPS 17.99 86.07 7.81 0.00 0.00 0.00 0.00 -
EY 5.56 1.16 12.80 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.49 1.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment