[KSL] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 61,231 134,054 0 0 0 0 -
PBT 30,360 50,399 0 0 0 0 -
Tax -8,802 -19,599 0 0 0 0 -
NP 21,558 30,800 0 0 0 0 -
-
NP to SH 21,558 30,800 0 0 0 0 -
-
Tax Rate 28.99% 38.89% - - - - -
Total Cost 39,673 103,254 0 0 0 0 -
-
Net Worth 206,296 169,230 0 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 4,261 - - - - -
Div Payout % - 13.84% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 206,296 169,230 0 0 0 0 -
NOSH 171,913 153,846 0 0 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 35.21% 22.98% 0.00% 0.00% 0.00% 0.00% -
ROE 10.45% 18.20% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 35.62 87.14 0.00 0.00 0.00 0.00 -
EPS 12.54 20.02 0.00 0.00 0.00 0.00 -
DPS 0.00 2.77 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.10 0.00 0.00 0.00 0.92 23.75%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.02 13.18 0.00 0.00 0.00 0.00 -
EPS 2.12 3.03 0.00 0.00 0.00 0.00 -
DPS 0.00 0.42 0.00 0.00 0.00 0.00 -
NAPS 0.2029 0.1664 0.00 0.00 0.00 0.92 -70.25%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/03/02 - - - - - -
Price 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.25 0.00 0.00 0.00 0.00 0.00 -
EY 10.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/05/02 31/01/02 - - - - -
Price 1.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.91 0.00 0.00 0.00 0.00 0.00 -
EY 6.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment