[PBA] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -58.22%
YoY- 10.66%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 111,173 423,602 316,148 201,838 97,394 315,271 257,033 -42.77%
PBT 16,400 68,410 54,339 25,191 13,644 283 33,414 -37.75%
Tax -2,050 -34,062 -7,903 -15,511 -676 49,230 32,848 -
NP 14,350 34,348 46,436 9,680 12,968 49,513 66,262 -63.90%
-
NP to SH 14,350 34,348 46,436 9,680 12,968 49,513 66,262 -63.90%
-
Tax Rate 12.50% 49.79% 14.54% 61.57% 4.95% -17,395.76% -98.31% -
Total Cost 96,823 389,254 269,712 192,158 84,426 265,758 190,771 -36.34%
-
Net Worth 950,124 935,758 952,838 921,098 924,375 702,309 801,012 12.04%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 11,584 5,792 - - 9,929 4,964 -
Div Payout % - 33.73% 12.47% - - 20.06% 7.49% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 950,124 935,758 952,838 921,098 924,375 702,309 801,012 12.04%
NOSH 331,270 331,270 331,270 331,270 331,270 331,270 331,270 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.91% 8.11% 14.69% 4.80% 13.31% 15.70% 25.78% -
ROE 1.51% 3.67% 4.87% 1.05% 1.40% 7.05% 8.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.59 127.98 95.51 60.98 29.42 95.25 77.65 -42.77%
EPS 4.34 10.38 14.03 2.92 3.92 14.96 20.02 -63.87%
DPS 0.00 3.50 1.75 0.00 0.00 3.00 1.50 -
NAPS 2.8705 2.8271 2.8787 2.7828 2.7927 2.1218 2.42 12.04%
Adjusted Per Share Value based on latest NOSH - 331,270
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.56 127.87 95.44 60.93 29.40 95.17 77.59 -42.77%
EPS 4.33 10.37 14.02 2.92 3.91 14.95 20.00 -63.91%
DPS 0.00 3.50 1.75 0.00 0.00 3.00 1.50 -
NAPS 2.8681 2.8248 2.8763 2.7805 2.7904 2.1201 2.418 12.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.86 1.46 0.80 0.81 0.77 0.76 0.74 -
P/RPS 5.54 1.14 0.84 1.33 2.62 0.80 0.95 223.63%
P/EPS 42.90 14.07 5.70 27.70 19.65 5.08 3.70 411.51%
EY 2.33 7.11 17.54 3.61 5.09 19.68 27.05 -80.46%
DY 0.00 2.40 2.19 0.00 0.00 3.95 2.03 -
P/NAPS 0.65 0.52 0.28 0.29 0.28 0.36 0.31 63.74%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 28/02/24 07/11/23 24/08/23 06/06/23 28/02/23 29/11/22 -
Price 2.07 2.46 0.82 0.83 0.815 0.80 0.715 -
P/RPS 6.16 1.92 0.86 1.36 2.77 0.84 0.92 254.83%
P/EPS 47.75 23.71 5.84 28.38 20.80 5.35 3.57 462.58%
EY 2.09 4.22 17.11 3.52 4.81 18.70 28.00 -82.24%
DY 0.00 1.42 2.13 0.00 0.00 3.75 2.10 -
P/NAPS 0.72 0.87 0.28 0.30 0.29 0.38 0.30 79.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment