[YB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 120.84%
YoY- -15.11%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 24,368 112,652 86,757 58,158 27,506 132,716 100,649 -61.12%
PBT 3,051 21,203 18,003 12,180 5,940 32,124 24,749 -75.19%
Tax -619 -3,557 -3,123 -2,578 -1,592 -8,238 -6,715 -79.56%
NP 2,432 17,646 14,880 9,602 4,348 23,886 18,034 -73.67%
-
NP to SH 2,432 17,646 14,880 9,602 4,348 23,886 18,034 -73.67%
-
Tax Rate 20.29% 16.78% 17.35% 21.17% 26.80% 25.64% 27.13% -
Total Cost 21,936 95,006 71,877 48,556 23,158 108,830 82,615 -58.65%
-
Net Worth 192,000 188,778 185,599 187,238 190,225 187,184 180,820 4.07%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 14,398 - - - 20,798 8,000 -
Div Payout % - 81.60% - - - 87.07% 44.37% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 192,000 188,778 185,599 187,238 190,225 187,184 180,820 4.07%
NOSH 160,000 159,981 159,999 160,033 159,852 159,986 160,017 -0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 9.98% 15.66% 17.15% 16.51% 15.81% 18.00% 17.92% -
ROE 1.27% 9.35% 8.02% 5.13% 2.29% 12.76% 9.97% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.23 70.42 54.22 36.34 17.21 82.95 62.90 -61.11%
EPS 1.52 11.03 9.30 6.00 2.72 14.93 11.27 -73.66%
DPS 0.00 9.00 0.00 0.00 0.00 13.00 5.00 -
NAPS 1.20 1.18 1.16 1.17 1.19 1.17 1.13 4.08%
Adjusted Per Share Value based on latest NOSH - 160,182
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.36 38.66 29.77 19.96 9.44 45.55 34.54 -61.12%
EPS 0.83 6.06 5.11 3.30 1.49 8.20 6.19 -73.77%
DPS 0.00 4.94 0.00 0.00 0.00 7.14 2.75 -
NAPS 0.6589 0.6479 0.6369 0.6426 0.6528 0.6424 0.6205 4.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.00 1.05 1.20 1.28 1.22 1.17 1.18 -
P/RPS 6.57 1.49 2.21 3.52 7.09 1.41 1.88 130.11%
P/EPS 65.79 9.52 12.90 21.33 44.85 7.84 10.47 240.13%
EY 1.52 10.50 7.75 4.69 2.23 12.76 9.55 -70.59%
DY 0.00 8.57 0.00 0.00 0.00 11.11 4.24 -
P/NAPS 0.83 0.89 1.03 1.09 1.03 1.00 1.04 -13.94%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 27/02/08 19/11/07 20/08/07 23/05/07 16/02/07 16/11/06 -
Price 0.94 1.04 1.14 1.15 1.29 1.23 1.21 -
P/RPS 6.17 1.48 2.10 3.16 7.50 1.48 1.92 117.61%
P/EPS 61.84 9.43 12.26 19.17 47.43 8.24 10.74 220.90%
EY 1.62 10.61 8.16 5.22 2.11 12.14 9.31 -68.79%
DY 0.00 8.65 0.00 0.00 0.00 10.57 4.13 -
P/NAPS 0.78 0.88 0.98 0.98 1.08 1.05 1.07 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment