[OSK] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 90.75%
YoY- 33.72%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 255,727 1,207,523 915,993 600,270 263,868 1,204,087 886,675 -56.31%
PBT 86,983 470,528 316,607 200,473 106,200 395,410 233,424 -48.18%
Tax -9,352 -51,869 -30,642 -23,697 -13,330 -43,142 -36,739 -59.80%
NP 77,631 418,659 285,965 176,776 92,870 352,268 196,685 -46.16%
-
NP to SH 76,766 412,003 281,837 174,260 91,355 346,053 193,838 -46.04%
-
Tax Rate 10.75% 11.02% 9.68% 11.82% 12.55% 10.91% 15.74% -
Total Cost 178,096 788,864 630,028 423,494 170,998 851,819 689,990 -59.42%
-
Net Worth 5,011,667 5,005,148 4,922,963 4,777,559 4,715,243 4,590,612 4,528,296 6.98%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 103,841 41,544 41,544 - 103,860 41,544 -
Div Payout % - 25.20% 14.74% 23.84% - 30.01% 21.43% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 5,011,667 5,005,148 4,922,963 4,777,559 4,715,243 4,590,612 4,528,296 6.98%
NOSH 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 30.36% 34.67% 31.22% 29.45% 35.20% 29.26% 22.18% -
ROE 1.53% 8.23% 5.72% 3.65% 1.94% 7.54% 4.28% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.35 58.14 44.10 28.90 12.70 57.97 42.69 -56.22%
EPS 3.71 19.84 13.57 8.39 4.40 16.66 9.33 -45.89%
DPS 0.00 5.00 2.00 2.00 0.00 5.00 2.00 -
NAPS 2.42 2.41 2.37 2.30 2.27 2.21 2.18 7.20%
Adjusted Per Share Value based on latest NOSH - 2,095,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.41 58.60 44.45 29.13 12.80 58.43 43.03 -56.31%
EPS 3.73 19.99 13.68 8.46 4.43 16.79 9.41 -46.00%
DPS 0.00 5.04 2.02 2.02 0.00 5.04 2.02 -
NAPS 2.4321 2.4289 2.389 2.3184 2.2882 2.2277 2.1975 6.98%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.715 1.04 0.965 0.94 0.935 0.87 0.96 -
P/RPS 5.79 1.79 2.19 3.25 7.36 1.50 2.25 87.67%
P/EPS 19.29 5.24 7.11 11.20 21.26 5.22 10.29 51.97%
EY 5.18 19.08 14.06 8.92 4.70 19.15 9.72 -34.24%
DY 0.00 4.81 2.07 2.13 0.00 5.75 2.08 -
P/NAPS 0.30 0.43 0.41 0.41 0.41 0.39 0.44 -22.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 25/11/19 29/08/19 27/05/19 27/02/19 27/11/18 -
Price 0.845 0.96 0.945 0.905 0.86 0.985 0.895 -
P/RPS 6.84 1.65 2.14 3.13 6.77 1.70 2.10 119.57%
P/EPS 22.80 4.84 6.96 10.79 19.55 5.91 9.59 78.03%
EY 4.39 20.66 14.36 9.27 5.11 16.91 10.43 -43.80%
DY 0.00 5.21 2.12 2.21 0.00 5.08 2.23 -
P/NAPS 0.35 0.40 0.40 0.39 0.38 0.45 0.41 -10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment