[TRC] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
01-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 74,697 321,838 236,467 150,844 0 0 0 -
PBT 833 25,667 27,090 14,962 0 0 0 -
Tax -208 -8,220 -7,446 -6,484 0 0 0 -
NP 625 17,447 19,644 8,478 0 0 0 -
-
NP to SH 625 17,447 22,039 8,478 0 0 0 -
-
Tax Rate 24.97% 32.03% 27.49% 43.34% - - - -
Total Cost 74,072 304,391 216,823 142,366 0 0 0 -
-
Net Worth 112,500 75,040 56,862 40,790 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,345 - - - - - -
Div Payout % - 13.44% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 112,500 75,040 56,862 40,790 0 0 0 -
NOSH 69,444 46,900 39,215 26,660 0 0 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.84% 5.42% 8.31% 5.62% 0.00% 0.00% 0.00% -
ROE 0.56% 23.25% 38.76% 20.78% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 107.56 686.21 603.00 565.80 0.00 0.00 0.00 -
EPS 0.90 37.20 56.20 31.80 0.00 0.00 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.60 1.45 1.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,672
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 15.93 68.66 50.44 32.18 0.00 0.00 0.00 -
EPS 0.13 3.72 4.70 1.81 0.00 0.00 0.00 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.1601 0.1213 0.087 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 0.71 0.98 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.14 0.15 0.00 0.00 0.00 0.00 -
P/EPS 78.89 2.63 1.57 0.00 0.00 0.00 0.00 -
EY 1.27 37.96 63.86 0.00 0.00 0.00 0.00 -
DY 0.00 5.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.61 0.61 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 03/04/03 22/11/02 01/08/02 - - - -
Price 0.70 0.71 0.99 0.00 0.00 0.00 0.00 -
P/RPS 0.65 0.10 0.16 0.00 0.00 0.00 0.00 -
P/EPS 77.78 1.91 1.76 0.00 0.00 0.00 0.00 -
EY 1.29 52.39 56.77 0.00 0.00 0.00 0.00 -
DY 0.00 7.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.68 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment