[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 17.39%
YoY- -68.88%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 712,742 383,544 1,469,767 1,099,628 726,571 377,944 1,444,480 -37.58%
PBT 17,561 14,133 18,094 14,048 9,140 6,445 47,863 -48.78%
Tax -6,064 -4,077 -7,935 -5,120 -3,597 -2,546 -13,720 -42.00%
NP 11,497 10,056 10,159 8,928 5,543 3,899 34,143 -51.63%
-
NP to SH 11,003 9,399 10,094 8,599 5,414 3,759 32,438 -51.39%
-
Tax Rate 34.53% 28.85% 43.85% 36.45% 39.35% 39.50% 28.67% -
Total Cost 701,245 373,488 1,459,608 1,090,700 721,028 374,045 1,410,337 -37.26%
-
Net Worth 835,009 834,194 820,953 820,604 800,528 800,528 798,598 3.01%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 3,310 - - - 6,683 -
Div Payout % - - 32.79% - - - 20.61% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 835,009 834,194 820,953 820,604 800,528 800,528 798,598 3.01%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.61% 2.62% 0.69% 0.81% 0.76% 1.03% 2.36% -
ROE 1.32% 1.13% 1.23% 1.05% 0.68% 0.47% 4.06% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 161.33 86.90 333.00 249.24 167.91 87.34 332.81 -38.31%
EPS 2.49 2.13 2.31 1.97 1.25 0.87 7.46 -51.91%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 1.54 -
NAPS 1.89 1.89 1.86 1.86 1.85 1.85 1.84 1.80%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 89.73 48.29 185.04 138.44 91.47 47.58 181.86 -37.58%
EPS 1.39 1.18 1.27 1.08 0.68 0.47 4.08 -51.25%
DPS 0.00 0.00 0.42 0.00 0.00 0.00 0.84 -
NAPS 1.0513 1.0502 1.0336 1.0331 1.0078 1.0078 1.0054 3.02%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.06 1.03 0.755 0.62 0.62 0.65 0.68 -
P/RPS 0.66 1.19 0.23 0.25 0.37 0.74 0.20 121.81%
P/EPS 42.56 48.37 33.01 31.81 49.55 74.82 9.10 179.92%
EY 2.35 2.07 3.03 3.14 2.02 1.34 10.99 -64.27%
DY 0.00 0.00 0.99 0.00 0.00 0.00 2.26 -
P/NAPS 0.56 0.54 0.41 0.33 0.34 0.35 0.37 31.85%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 0.635 1.12 1.12 0.675 0.625 0.605 0.635 -
P/RPS 0.39 1.29 0.34 0.27 0.37 0.69 0.19 61.58%
P/EPS 25.50 52.59 48.97 34.63 49.95 69.64 8.50 108.14%
EY 3.92 1.90 2.04 2.89 2.00 1.44 11.77 -51.98%
DY 0.00 0.00 0.67 0.00 0.00 0.00 2.43 -
P/NAPS 0.34 0.59 0.60 0.36 0.34 0.33 0.35 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment