[HYTEXIN] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -140.64%
YoY- 9.49%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 81,423 59,367 33,343 130,534 93,602 60,648 29,872 94.77%
PBT -26,060 -12,988 -6,624 -30,798 -12,257 -4,623 -5,139 194.29%
Tax 0 0 0 -497 -748 -637 -159 -
NP -26,060 -12,988 -6,624 -31,295 -13,005 -5,260 -5,298 188.39%
-
NP to SH -26,060 -12,988 -6,624 -31,295 -13,005 -5,260 -5,298 188.39%
-
Tax Rate - - - - - - - -
Total Cost 107,483 72,355 39,967 161,829 106,607 65,908 35,170 110.16%
-
Net Worth 75,014 92,985 103,406 114,027 43,499 50,951 52,529 26.73%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 75,014 92,985 103,406 114,027 43,499 50,951 52,529 26.73%
NOSH 150,028 149,976 149,864 150,035 149,999 149,857 150,084 -0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -32.01% -21.88% -19.87% -23.97% -13.89% -8.67% -17.74% -
ROE -34.74% -13.97% -6.41% -27.45% -29.90% -10.32% -10.09% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 54.27 39.58 22.25 87.00 62.40 40.47 19.90 94.83%
EPS -17.37 -8.66 -4.42 -20.86 -8.67 -3.51 -3.53 188.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.62 0.69 0.76 0.29 0.34 0.35 26.76%
Adjusted Per Share Value based on latest NOSH - 150,063
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 54.33 39.61 22.25 87.09 62.45 40.46 19.93 94.78%
EPS -17.39 -8.67 -4.42 -20.88 -8.68 -3.51 -3.53 188.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5005 0.6204 0.6899 0.7608 0.2902 0.34 0.3505 26.72%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.17 0.17 0.17 0.17 0.18 0.12 0.16 -
P/RPS 0.31 0.43 0.76 0.20 0.29 0.30 0.80 -46.75%
P/EPS -0.98 -1.96 -3.85 -0.82 -2.08 -3.42 -4.53 -63.86%
EY -102.18 -50.94 -26.00 -122.70 -48.17 -29.25 -22.06 177.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.25 0.22 0.62 0.35 0.46 -18.20%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 31/05/11 28/02/11 29/11/10 30/08/10 -
Price 0.12 0.16 0.17 0.17 0.19 0.20 0.13 -
P/RPS 0.22 0.40 0.76 0.20 0.30 0.49 0.65 -51.33%
P/EPS -0.69 -1.85 -3.85 -0.82 -2.19 -5.70 -3.68 -67.14%
EY -144.75 -54.12 -26.00 -122.70 -45.63 -17.55 -27.15 204.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.25 0.22 0.66 0.59 0.37 -25.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment