[HYTEXIN] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -0.07%
YoY- 8.57%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 118,355 129,253 134,005 130,534 132,070 130,504 133,484 -7.68%
PBT -42,492 -37,054 -30,174 -28,689 -28,504 -24,381 -29,760 26.71%
Tax 0 -111 -589 -748 -913 -3,703 -3,507 -
NP -42,492 -37,165 -30,763 -29,437 -29,417 -28,084 -33,267 17.67%
-
NP to SH -42,492 -37,165 -30,763 -29,437 -29,417 -28,084 -33,267 17.67%
-
Tax Rate - - - - - - - -
Total Cost 160,847 166,418 164,768 159,971 161,487 158,588 166,751 -2.36%
-
Net Worth 75,040 93,058 103,406 115,549 43,528 43,066 52,529 26.75%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 75,040 93,058 103,406 115,549 43,528 43,066 52,529 26.75%
NOSH 150,080 150,094 149,864 150,063 150,096 126,666 150,084 -0.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -35.90% -28.75% -22.96% -22.55% -22.27% -21.52% -24.92% -
ROE -56.63% -39.94% -29.75% -25.48% -67.58% -65.21% -63.33% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 78.86 86.11 89.42 86.99 87.99 103.03 88.94 -7.68%
EPS -28.31 -24.76 -20.53 -19.62 -19.60 -22.17 -22.17 17.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.62 0.69 0.77 0.29 0.34 0.35 26.76%
Adjusted Per Share Value based on latest NOSH - 150,063
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 78.97 86.24 89.41 87.09 88.12 87.07 89.06 -7.68%
EPS -28.35 -24.80 -20.53 -19.64 -19.63 -18.74 -22.20 17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5007 0.6209 0.6899 0.771 0.2904 0.2873 0.3505 26.75%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.17 0.17 0.17 0.17 0.18 0.12 0.16 -
P/RPS 0.22 0.20 0.19 0.20 0.20 0.12 0.18 14.27%
P/EPS -0.60 -0.69 -0.83 -0.87 -0.92 -0.54 -0.72 -11.41%
EY -166.55 -145.65 -120.75 -115.39 -108.88 -184.76 -138.53 13.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.25 0.22 0.62 0.35 0.46 -18.20%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 31/05/11 28/02/11 29/11/10 30/08/10 -
Price 0.12 0.16 0.17 0.17 0.19 0.20 0.13 -
P/RPS 0.15 0.19 0.19 0.20 0.22 0.19 0.15 0.00%
P/EPS -0.42 -0.65 -0.83 -0.87 -0.97 -0.90 -0.59 -20.22%
EY -235.94 -154.76 -120.75 -115.39 -103.15 -110.86 -170.50 24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.25 0.22 0.66 0.59 0.37 -25.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment