[NTPM] QoQ Cumulative Quarter Result on 31-Oct-2022 [#2]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
19-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- -323.33%
YoY- -112.6%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 223,878 868,289 653,288 437,572 217,204 764,899 564,058 -46.08%
PBT 2,444 174 -8,648 -2,471 2,753 43,488 36,464 -83.58%
Tax -2,279 -6,055 -1,084 59 -1,673 -15,243 -11,707 -66.51%
NP 165 -5,881 -9,732 -2,412 1,080 28,245 24,757 -96.49%
-
NP to SH 165 -5,881 -9,732 -2,412 1,080 28,245 24,757 -96.49%
-
Tax Rate 93.25% 3,479.89% - - 60.77% 35.05% 32.11% -
Total Cost 223,713 874,170 663,020 439,984 216,124 736,654 539,301 -44.46%
-
Net Worth 505,367 505,367 505,367 505,367 516,598 516,598 494,137 1.51%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - 8,984 8,984 8,984 8,984 17,968 17,968 -
Div Payout % - 0.00% 0.00% 0.00% 831.88% 63.62% 72.58% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 505,367 505,367 505,367 505,367 516,598 516,598 494,137 1.51%
NOSH 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 0.07% -0.68% -1.49% -0.55% 0.50% 3.69% 4.39% -
ROE 0.03% -1.16% -1.93% -0.48% 0.21% 5.47% 5.01% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 19.93 77.32 58.17 38.96 19.34 68.11 50.23 -46.09%
EPS 0.01 -0.50 -0.90 -0.20 0.10 2.50 2.20 -97.28%
DPS 0.00 0.80 0.80 0.80 0.80 1.60 1.60 -
NAPS 0.45 0.45 0.45 0.45 0.46 0.46 0.44 1.51%
Adjusted Per Share Value based on latest NOSH - 1,123,200
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 13.82 53.60 40.33 27.01 13.41 47.22 34.82 -46.08%
EPS 0.01 -0.36 -0.60 -0.15 0.07 1.74 1.53 -96.53%
DPS 0.00 0.55 0.55 0.55 0.55 1.11 1.11 -
NAPS 0.312 0.312 0.312 0.312 0.3189 0.3189 0.305 1.52%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.41 0.45 0.44 0.36 0.425 0.445 0.475 -
P/RPS 2.06 0.58 0.76 0.92 2.20 0.65 0.95 67.76%
P/EPS 2,790.58 -85.93 -50.77 -167.62 441.94 17.69 21.55 2482.45%
EY 0.04 -1.16 -1.97 -0.60 0.23 5.65 4.64 -95.83%
DY 0.00 1.78 1.82 2.22 1.88 3.60 3.37 -
P/NAPS 0.91 1.00 0.98 0.80 0.92 0.97 1.08 -10.81%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 25/09/23 26/06/23 13/03/23 19/12/22 23/09/22 28/06/22 18/03/22 -
Price 0.42 0.42 0.46 0.45 0.425 0.435 0.435 -
P/RPS 2.11 0.54 0.79 1.15 2.20 0.64 0.87 80.80%
P/EPS 2,858.65 -80.20 -53.08 -209.52 441.94 17.30 19.73 2683.85%
EY 0.03 -1.25 -1.88 -0.48 0.23 5.78 5.07 -96.75%
DY 0.00 1.90 1.74 1.78 1.88 3.68 3.68 -
P/NAPS 0.93 0.93 1.02 1.00 0.92 0.95 0.99 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment