[BLDPLNT] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 13.45%
YoY- -74.24%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 975,178 384,833 2,468,306 1,923,025 1,277,284 696,360 2,509,741 -46.72%
PBT 15,818 2,193 43,621 27,566 23,663 18,787 112,180 -72.87%
Tax -7,775 -1,470 -12,248 -7,879 -6,381 -4,865 -32,730 -61.61%
NP 8,043 723 31,373 19,687 17,282 13,922 79,450 -78.24%
-
NP to SH 7,771 670 30,008 18,064 15,923 12,849 77,258 -78.34%
-
Tax Rate 49.15% 67.03% 28.08% 28.58% 26.97% 25.90% 29.18% -
Total Cost 967,135 384,110 2,436,933 1,903,338 1,260,002 682,438 2,430,291 -45.86%
-
Net Worth 741,454 734,910 733,974 721,811 719,949 720,885 707,795 3.14%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 741,454 734,910 733,974 721,811 719,949 720,885 707,795 3.14%
NOSH 93,500 93,500 93,500 93,498 93,500 93,500 93,500 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.82% 0.19% 1.27% 1.02% 1.35% 2.00% 3.17% -
ROE 1.05% 0.09% 4.09% 2.50% 2.21% 1.78% 10.92% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1,042.97 411.59 2,639.90 2,056.73 1,366.08 744.77 2,684.22 -46.72%
EPS 8.31 0.72 32.09 19.32 17.03 13.74 82.63 -78.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.93 7.86 7.85 7.72 7.70 7.71 7.57 3.14%
Adjusted Per Share Value based on latest NOSH - 93,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1,042.66 411.46 2,639.12 2,056.10 1,365.67 744.55 2,683.42 -46.72%
EPS 8.31 0.72 32.08 19.31 17.02 13.74 82.60 -78.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.9277 7.8577 7.8477 7.7176 7.6977 7.7077 7.5678 3.14%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 10.98 10.50 10.42 10.26 8.91 9.01 9.42 -
P/RPS 1.05 2.55 0.39 0.50 0.65 1.21 0.35 107.86%
P/EPS 132.11 1,465.30 32.47 53.11 52.32 65.56 11.40 411.33%
EY 0.76 0.07 3.08 1.88 1.91 1.53 8.77 -80.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.34 1.33 1.33 1.16 1.17 1.24 7.38%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 27/02/23 29/11/22 29/08/22 31/05/22 -
Price 11.00 11.00 10.42 9.91 10.20 9.00 9.55 -
P/RPS 1.05 2.67 0.39 0.48 0.75 1.21 0.36 104.00%
P/EPS 132.35 1,535.07 32.47 51.29 59.89 65.49 11.56 407.22%
EY 0.76 0.07 3.08 1.95 1.67 1.53 8.65 -80.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.40 1.33 1.28 1.32 1.17 1.26 6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment