[BLDPLNT] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 66.12%
YoY- -61.16%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,441,841 975,178 384,833 2,468,306 1,923,025 1,277,284 696,360 62.23%
PBT 35,004 15,818 2,193 43,621 27,566 23,663 18,787 51.24%
Tax -11,649 -7,775 -1,470 -12,248 -7,879 -6,381 -4,865 78.69%
NP 23,355 8,043 723 31,373 19,687 17,282 13,922 41.05%
-
NP to SH 23,211 7,771 670 30,008 18,064 15,923 12,849 48.16%
-
Tax Rate 33.28% 49.15% 67.03% 28.08% 28.58% 26.97% 25.90% -
Total Cost 1,418,486 967,135 384,110 2,436,933 1,903,338 1,260,002 682,438 62.65%
-
Net Worth 754,544 741,454 734,910 733,974 721,811 719,949 720,885 3.08%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 754,544 741,454 734,910 733,974 721,811 719,949 720,885 3.08%
NOSH 93,500 93,500 93,500 93,500 93,498 93,500 93,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.62% 0.82% 0.19% 1.27% 1.02% 1.35% 2.00% -
ROE 3.08% 1.05% 0.09% 4.09% 2.50% 2.21% 1.78% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1,542.08 1,042.97 411.59 2,639.90 2,056.73 1,366.08 744.77 62.23%
EPS 24.82 8.31 0.72 32.09 19.32 17.03 13.74 48.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.07 7.93 7.86 7.85 7.72 7.70 7.71 3.08%
Adjusted Per Share Value based on latest NOSH - 93,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1,541.62 1,042.66 411.46 2,639.12 2,056.10 1,365.67 744.55 62.23%
EPS 24.82 8.31 0.72 32.08 19.31 17.02 13.74 48.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.0676 7.9277 7.8577 7.8477 7.7176 7.6977 7.7077 3.08%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 11.00 10.98 10.50 10.42 10.26 8.91 9.01 -
P/RPS 0.71 1.05 2.55 0.39 0.50 0.65 1.21 -29.84%
P/EPS 44.31 132.11 1,465.30 32.47 53.11 52.32 65.56 -22.93%
EY 2.26 0.76 0.07 3.08 1.88 1.91 1.53 29.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.38 1.34 1.33 1.33 1.16 1.17 10.52%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 30/08/23 31/05/23 27/02/23 29/11/22 29/08/22 -
Price 10.92 11.00 11.00 10.42 9.91 10.20 9.00 -
P/RPS 0.71 1.05 2.67 0.39 0.48 0.75 1.21 -29.84%
P/EPS 43.99 132.35 1,535.07 32.47 51.29 59.89 65.49 -23.24%
EY 2.27 0.76 0.07 3.08 1.95 1.67 1.53 29.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.39 1.40 1.33 1.28 1.32 1.17 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment