[PRTASCO] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -1144.5%
YoY- -260.96%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 581,367 354,904 166,283 892,342 634,537 399,653 157,470 138.68%
PBT 27,484 17,670 7,753 -23,834 16,045 7,738 4,346 241.59%
Tax -14,342 -9,014 -3,687 -13,195 -11,547 -6,857 -3,058 179.92%
NP 13,142 8,656 4,066 -37,029 4,498 881 1,288 369.76%
-
NP to SH 4,947 3,988 1,229 -48,548 -3,901 -3,100 -2,141 -
-
Tax Rate 52.18% 51.01% 47.56% - 71.97% 88.61% 70.36% -
Total Cost 568,225 346,248 162,217 929,371 630,039 398,772 156,182 136.36%
-
Net Worth 334,016 333,799 334,791 333,286 357,819 371,478 373,176 -7.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 5,858 2,933 2,944 12,371 12,372 - - -
Div Payout % 118.42% 73.55% 239.62% 0.00% 0.00% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 334,016 333,799 334,791 333,286 357,819 371,478 373,176 -7.11%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 424,692 10.80%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.26% 2.44% 2.45% -4.15% 0.71% 0.22% 0.82% -
ROE 1.48% 1.19% 0.37% -14.57% -1.09% -0.83% -0.57% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 119.09 72.60 33.88 180.32 128.21 80.75 37.12 117.37%
EPS 1.00 0.81 0.25 -9.81 -0.79 -0.63 -0.50 -
DPS 1.20 0.60 0.60 2.50 2.50 0.00 0.00 -
NAPS 0.6842 0.6828 0.6821 0.6735 0.723 0.7506 0.8797 -15.41%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 117.35 71.64 33.57 180.13 128.09 80.67 31.79 138.66%
EPS 1.00 0.81 0.25 -9.80 -0.79 -0.63 -0.43 -
DPS 1.18 0.59 0.59 2.50 2.50 0.00 0.00 -
NAPS 0.6742 0.6738 0.6758 0.6728 0.7223 0.7499 0.7533 -7.12%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.24 0.26 0.265 0.215 0.365 0.465 0.95 -
P/RPS 0.20 0.36 0.78 0.12 0.28 0.58 2.56 -81.69%
P/EPS 23.68 31.87 105.83 -2.19 -46.31 -74.24 -188.23 -
EY 4.22 3.14 0.94 -45.63 -2.16 -1.35 -0.53 -
DY 5.00 2.31 2.26 11.63 6.85 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.32 0.50 0.62 1.08 -52.78%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 28/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.305 0.26 0.245 0.24 0.345 0.50 0.57 -
P/RPS 0.26 0.36 0.72 0.13 0.27 0.62 1.54 -69.41%
P/EPS 30.10 31.87 97.85 -2.45 -43.77 -79.82 -112.94 -
EY 3.32 3.14 1.02 -40.88 -2.28 -1.25 -0.89 -
DY 3.93 2.31 2.45 10.42 7.25 0.00 0.00 -
P/NAPS 0.45 0.38 0.36 0.36 0.48 0.67 0.65 -21.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment