[PRTASCO] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
05-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -432.06%
YoY- -512.85%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 706,835 398,467 208,924 1,002,105 683,657 307,121 135,180 200.95%
PBT 31,735 16,078 6,546 14,057 25,744 8,749 4,291 279.13%
Tax -8,036 -2,948 -3,391 -20,868 -16,153 -6,477 -3,076 89.57%
NP 23,699 13,130 3,155 -6,811 9,591 2,272 1,215 623.29%
-
NP to SH 9,459 6,494 82 -24,730 -4,648 -4,229 -2,494 -
-
Tax Rate 25.32% 18.34% 51.80% 148.45% 62.74% 74.03% 71.68% -
Total Cost 683,136 385,337 205,769 1,008,916 674,066 304,849 133,965 195.96%
-
Net Worth 314,142 311,155 305,856 305,567 326,220 325,689 328,285 -2.89%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 314,142 311,155 305,856 305,567 326,220 325,689 328,285 -2.89%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.35% 3.30% 1.51% -0.68% 1.40% 0.74% 0.90% -
ROE 3.01% 2.09% 0.03% -8.09% -1.42% -1.30% -0.76% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 146.73 82.71 43.37 208.02 141.54 63.59 27.91 202.04%
EPS 1.96 1.35 0.02 -5.13 -0.96 -0.88 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6521 0.6459 0.6349 0.6343 0.6754 0.6743 0.6779 -2.55%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 142.68 80.43 42.17 202.29 138.00 62.00 27.29 200.93%
EPS 1.91 1.31 0.02 -4.99 -0.94 -0.85 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6341 0.6281 0.6174 0.6168 0.6585 0.6574 0.6627 -2.89%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.23 0.23 0.26 0.32 0.215 0.245 0.17 -
P/RPS 0.16 0.28 0.60 0.15 0.15 0.39 0.61 -58.99%
P/EPS 11.71 17.06 1,527.47 -6.23 -22.34 -27.98 -33.01 -
EY 8.54 5.86 0.07 -16.04 -4.48 -3.57 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.41 0.50 0.32 0.36 0.25 25.12%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 27/09/21 27/05/21 05/04/21 26/11/20 26/08/20 24/06/20 -
Price 0.215 0.235 0.225 0.265 0.22 0.22 0.295 -
P/RPS 0.15 0.28 0.52 0.13 0.16 0.35 1.06 -72.81%
P/EPS 10.95 17.43 1,321.85 -5.16 -22.86 -25.13 -57.28 -
EY 9.13 5.74 0.08 -19.37 -4.37 -3.98 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.35 0.42 0.33 0.33 0.44 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment