[PRTASCO] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 75.85%
YoY- -143.69%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 321,808 187,513 308,368 376,536 226,463 234,884 301,227 1.10%
PBT 7,587 3,481 15,657 16,995 9,814 8,307 22,344 -16.46%
Tax -2,605 -2,165 -5,088 -9,676 -5,328 -4,690 -5,467 -11.61%
NP 4,982 1,316 10,569 7,319 4,486 3,617 16,877 -18.39%
-
NP to SH 3,127 -787 2,965 -419 959 -801 10,288 -17.99%
-
Tax Rate 34.34% 62.19% 32.50% 56.93% 54.29% 56.46% 24.47% -
Total Cost 316,826 186,197 297,799 369,217 221,977 231,267 284,350 1.81%
-
Net Worth 280,466 306,190 314,142 326,220 334,016 357,819 403,678 -5.88%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - 2,929 12,372 12,726 -
Div Payout % - - - - 305.43% 0.00% 123.70% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 280,466 306,190 314,142 326,220 334,016 357,819 403,678 -5.88%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 424,692 2.59%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.55% 0.70% 3.43% 1.94% 1.98% 1.54% 5.60% -
ROE 1.11% -0.26% 0.94% -0.13% 0.29% -0.22% 2.55% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 66.80 38.92 64.01 77.96 46.39 47.46 71.01 -1.01%
EPS 0.65 -0.16 0.62 -0.09 0.19 -0.16 2.43 -19.72%
DPS 0.00 0.00 0.00 0.00 0.60 2.50 3.00 -
NAPS 0.5822 0.6356 0.6521 0.6754 0.6842 0.723 0.9516 -7.85%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 64.96 37.85 62.25 76.01 45.71 47.41 60.81 1.10%
EPS 0.63 -0.16 0.60 -0.08 0.19 -0.16 2.08 -18.04%
DPS 0.00 0.00 0.00 0.00 0.59 2.50 2.57 -
NAPS 0.5661 0.6181 0.6341 0.6585 0.6742 0.7223 0.8149 -5.88%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.19 0.165 0.23 0.215 0.24 0.365 1.08 -
P/RPS 0.28 0.42 0.36 0.28 0.52 0.77 1.52 -24.55%
P/EPS 29.27 -101.00 37.37 -247.84 122.17 -225.52 44.53 -6.75%
EY 3.42 -0.99 2.68 -0.40 0.82 -0.44 2.25 7.22%
DY 0.00 0.00 0.00 0.00 2.50 6.85 2.78 -
P/NAPS 0.33 0.26 0.35 0.32 0.35 0.50 1.13 -18.53%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 24/11/22 24/11/21 26/11/20 27/11/19 27/11/18 29/11/17 -
Price 0.175 0.175 0.215 0.22 0.305 0.345 1.07 -
P/RPS 0.26 0.45 0.34 0.28 0.66 0.73 1.51 -25.40%
P/EPS 26.96 -107.12 34.93 -253.61 155.26 -213.16 44.12 -7.87%
EY 3.71 -0.93 2.86 -0.39 0.64 -0.47 2.27 8.52%
DY 0.00 0.00 0.00 0.00 1.97 7.25 2.80 -
P/NAPS 0.30 0.28 0.33 0.33 0.45 0.48 1.12 -19.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment