[ONEGLOVE] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -18010.91%
YoY- -316.4%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 35,930 27,771 15,556 50,031 41,506 30,782 15,123 77.95%
PBT -590 -339 512 -9,805 181 390 151 -
Tax 190 311 -20 -161 -239 -180 24 296.71%
NP -400 -28 492 -9,966 -58 210 175 -
-
NP to SH -397 -27 493 -9,961 -55 211 176 -
-
Tax Rate - - 3.91% - 132.04% 46.15% -15.89% -
Total Cost 36,330 27,799 15,064 59,997 41,564 30,572 14,948 80.67%
-
Net Worth 63,271 68,850 64,469 64,223 81,124 73,229 74,171 -10.04%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 63,271 68,850 64,469 64,223 81,124 73,229 74,171 -10.04%
NOSH 124,062 135,000 126,410 125,929 137,500 124,117 125,714 -0.87%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -1.11% -0.10% 3.16% -19.92% -0.14% 0.68% 1.16% -
ROE -0.63% -0.04% 0.76% -15.51% -0.07% 0.29% 0.24% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 28.96 20.57 12.31 39.73 30.19 24.80 12.03 79.52%
EPS -0.32 -0.02 0.39 -7.91 -0.04 0.17 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.51 0.59 0.59 0.59 -9.24%
Adjusted Per Share Value based on latest NOSH - 126,030
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.58 5.09 2.85 9.17 7.61 5.64 2.77 77.93%
EPS -0.07 0.00 0.09 -1.83 -0.01 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1159 0.1262 0.1181 0.1177 0.1487 0.1342 0.1359 -10.06%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.23 0.26 0.28 0.35 0.30 0.41 -
P/RPS 0.69 1.12 2.11 0.70 1.16 1.21 3.41 -65.50%
P/EPS -62.50 -1,150.00 66.67 -3.54 -875.00 176.47 292.86 -
EY -1.60 -0.09 1.50 -28.25 -0.11 0.57 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.51 0.55 0.59 0.51 0.69 -31.61%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 31/05/11 28/02/11 30/11/10 30/08/10 27/05/10 -
Price 0.22 0.215 0.25 0.28 0.28 0.31 0.28 -
P/RPS 0.76 1.05 2.03 0.70 0.93 1.25 2.33 -52.58%
P/EPS -68.75 -1,075.00 64.10 -3.54 -700.00 182.35 200.00 -
EY -1.45 -0.09 1.56 -28.25 -0.14 0.55 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.49 0.55 0.47 0.53 0.47 -5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment