[MYCRON] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Revenue 263,555 0 202,447 0 108,926 0 357,285 -33.42%
PBT 15,813 0 15,750 0 8,958 0 35,668 -66.29%
Tax -4,574 0 -4,557 0 -2,607 0 -12,948 -75.12%
NP 11,239 0 11,193 0 6,351 0 22,720 -60.97%
-
NP to SH 11,239 0 11,193 0 6,351 0 26,123 -67.62%
-
Tax Rate 28.93% - 28.93% - 29.10% - 36.30% -
Total Cost 252,316 0 191,254 0 102,575 0 334,565 -31.42%
-
Net Worth 220,126 0 220,278 0 228,993 0 200,891 13.00%
Dividend
31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Div - - - - 12,523 - 11,329 -
Div Payout % - - - - 197.18% - 43.37% -
Equity
31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Net Worth 220,126 0 220,278 0 228,993 0 200,891 13.00%
NOSH 178,964 179,088 179,088 178,901 178,901 161,852 161,852 14.38%
Ratio Analysis
31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
NP Margin 4.26% 0.00% 5.53% 0.00% 5.83% 0.00% 6.36% -
ROE 5.11% 0.00% 5.08% 0.00% 2.77% 0.00% 13.00% -
Per Share
31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
RPS 147.27 0.00 113.04 0.00 60.89 0.00 220.75 -41.79%
EPS 6.28 0.00 6.25 0.00 3.55 0.00 16.14 -71.69%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 7.00 -
NAPS 1.23 0.00 1.23 0.00 1.28 0.00 1.2412 -1.20%
Adjusted Per Share Value based on latest NOSH - 178,901
31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
RPS 80.58 0.00 61.90 0.00 33.30 0.00 109.24 -33.42%
EPS 3.44 0.00 3.42 0.00 1.94 0.00 7.99 -67.59%
DPS 0.00 0.00 0.00 0.00 3.83 0.00 3.46 -
NAPS 0.6731 0.00 0.6735 0.00 0.7002 0.00 0.6142 13.02%
Price Multiplier on Financial Quarter End Date
31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Date 31/10/05 30/09/05 29/07/05 30/06/05 29/04/05 31/03/05 31/01/05 -
Price 0.85 0.95 1.07 1.17 1.12 1.28 1.35 -
P/RPS 0.58 0.00 0.95 0.00 1.84 0.00 0.61 -6.52%
P/EPS 13.54 0.00 17.12 0.00 31.55 0.00 8.36 90.53%
EY 7.39 0.00 5.84 0.00 3.17 0.00 11.96 -47.46%
DY 0.00 0.00 0.00 0.00 6.25 0.00 5.19 -
P/NAPS 0.69 0.00 0.87 0.00 0.88 0.00 1.09 -45.73%
Price Multiplier on Announcement Date
31/10/05 30/09/05 30/07/05 30/06/05 30/04/05 31/03/05 31/01/05 CAGR
Date 23/12/05 - 29/09/05 - 30/06/05 - 24/03/05 -
Price 0.71 0.00 0.94 0.00 1.17 0.00 1.32 -
P/RPS 0.48 0.00 0.83 0.00 1.92 0.00 0.60 -25.79%
P/EPS 11.31 0.00 15.04 0.00 32.96 0.00 8.18 54.21%
EY 8.85 0.00 6.65 0.00 3.03 0.00 12.23 -35.11%
DY 0.00 0.00 0.00 0.00 5.98 0.00 5.30 -
P/NAPS 0.58 0.00 0.76 0.00 0.91 0.00 1.06 -55.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment