[MYCRON] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -0.5%
YoY- -123.32%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 563,963 337,959 162,778 539,995 380,818 254,247 120,068 180.20%
PBT 9,088 1,773 2,059 -13,834 -13,387 -13,539 2,835 117.25%
Tax -290 -418 -836 1,498 1,112 1,583 -1,258 -62.37%
NP 8,798 1,355 1,223 -12,336 -12,275 -11,956 1,577 214.22%
-
NP to SH 8,798 1,355 1,223 -12,336 -12,275 -11,956 1,577 214.22%
-
Tax Rate 3.19% 23.58% 40.60% - - - 44.37% -
Total Cost 555,165 336,604 161,555 552,331 393,093 266,203 118,491 179.73%
-
Net Worth 503,669 493,857 493,857 493,857 480,775 484,045 497,128 0.87%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 503,669 493,857 493,857 493,857 480,775 484,045 497,128 0.87%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.56% 0.40% 0.75% -2.28% -3.22% -4.70% 1.31% -
ROE 1.75% 0.27% 0.25% -2.50% -2.55% -2.47% 0.32% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 172.44 103.33 49.77 165.11 116.44 77.74 36.71 180.21%
EPS 2.69 0.41 0.37 -3.77 -3.75 -3.66 0.48 215.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.51 1.51 1.47 1.48 1.52 0.87%
Adjusted Per Share Value based on latest NOSH - 327,058
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 172.44 103.33 49.77 165.11 116.44 77.74 36.71 180.21%
EPS 2.69 0.41 0.37 -3.77 -3.75 -3.66 0.48 215.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.51 1.51 1.47 1.48 1.52 0.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.36 0.365 0.355 0.33 0.39 0.41 0.425 -
P/RPS 0.21 0.35 0.71 0.20 0.33 0.53 1.16 -67.96%
P/EPS 13.38 88.10 94.94 -8.75 -10.39 -11.22 88.14 -71.51%
EY 7.47 1.14 1.05 -11.43 -9.62 -8.92 1.13 251.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.22 0.27 0.28 0.28 -12.28%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 28/11/23 30/08/23 31/05/23 22/02/23 24/11/22 -
Price 0.39 0.365 0.36 0.37 0.34 0.415 0.425 -
P/RPS 0.23 0.35 0.72 0.22 0.29 0.53 1.16 -65.96%
P/EPS 14.50 88.10 96.27 -9.81 -9.06 -11.35 88.14 -69.94%
EY 6.90 1.14 1.04 -10.19 -11.04 -8.81 1.13 233.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.25 0.23 0.28 0.28 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment