[APEX] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 11.08%
YoY- -51.89%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 52,364 39,328 76,038 64,769 38,865 37,286 39,726 4.70%
PBT 12,954 7,026 17,147 29,125 12,954 14,035 10,327 3.84%
Tax -4,611 -460 -3,500 -7,563 -3,988 -3,893 -2,913 7.94%
NP 8,343 6,566 13,647 21,562 8,966 10,142 7,414 1.98%
-
NP to SH 8,343 6,566 13,647 21,562 8,966 10,142 7,414 1.98%
-
Tax Rate 35.60% 6.55% 20.41% 25.97% 30.79% 27.74% 28.21% -
Total Cost 44,021 32,762 62,391 43,207 29,899 27,144 32,312 5.28%
-
Net Worth 332,329 324,224 318,144 328,276 308,012 303,960 293,828 2.07%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 22,290 4,052 - 4,052 4,052 -
Div Payout % - - 163.34% 18.80% - 39.96% 54.66% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 332,329 324,224 318,144 328,276 308,012 303,960 293,828 2.07%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 15.93% 16.70% 17.95% 33.29% 23.07% 27.20% 18.66% -
ROE 2.51% 2.03% 4.29% 6.57% 2.91% 3.34% 2.52% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.84 19.41 37.52 31.96 19.18 18.40 19.60 4.70%
EPS 4.12 3.24 6.73 10.64 4.42 5.00 3.66 1.99%
DPS 0.00 0.00 11.00 2.00 0.00 2.00 2.00 -
NAPS 1.64 1.60 1.57 1.62 1.52 1.50 1.45 2.07%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.52 18.42 35.60 30.33 18.20 17.46 18.60 4.70%
EPS 3.91 3.07 6.39 10.10 4.20 4.75 3.47 2.00%
DPS 0.00 0.00 10.44 1.90 0.00 1.90 1.90 -
NAPS 1.5561 1.5182 1.4897 1.5371 1.4423 1.4233 1.3758 2.07%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.18 1.18 1.06 0.91 0.95 0.92 0.96 -
P/RPS 4.57 6.08 2.82 2.85 4.95 5.00 4.90 -1.15%
P/EPS 28.66 36.42 15.74 8.55 21.47 18.38 26.24 1.47%
EY 3.49 2.75 6.35 11.69 4.66 5.44 3.81 -1.45%
DY 0.00 0.00 10.38 2.20 0.00 2.17 2.08 -
P/NAPS 0.72 0.74 0.68 0.56 0.63 0.61 0.66 1.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 09/08/22 20/08/21 27/08/20 29/08/19 29/08/18 -
Price 1.08 1.13 1.08 0.885 1.11 0.845 0.93 -
P/RPS 4.18 5.82 2.88 2.77 5.79 4.59 4.74 -2.07%
P/EPS 26.23 34.87 16.04 8.32 25.09 16.88 25.42 0.52%
EY 3.81 2.87 6.24 12.02 3.99 5.92 3.93 -0.51%
DY 0.00 0.00 10.19 2.26 0.00 2.37 2.15 -
P/NAPS 0.66 0.71 0.69 0.55 0.73 0.56 0.64 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment