[APEX] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 42.58%
YoY- -42.96%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 34,834 25,174 12,777 36,727 27,271 17,107 8,037 165.59%
PBT 14,142 10,692 5,630 14,438 10,409 5,902 2,358 229.73%
Tax -3,253 -2,337 -1,117 -3,933 -3,041 -1,881 -826 149.17%
NP 10,889 8,355 4,513 10,505 7,368 4,021 1,532 269.23%
-
NP to SH 10,889 8,355 4,513 10,505 7,368 4,021 1,532 269.23%
-
Tax Rate 23.00% 21.86% 19.84% 27.24% 29.22% 31.87% 35.03% -
Total Cost 23,945 16,819 8,264 26,222 19,903 13,086 6,505 138.21%
-
Net Worth 285,723 283,697 289,779 285,726 283,701 280,251 286,242 -0.12%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 10,132 - - - -
Div Payout % - - - 96.45% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 285,723 283,697 289,779 285,726 283,701 280,251 286,242 -0.12%
NOSH 213,563 213,563 213,563 213,563 213,563 203,080 201,578 3.92%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 31.26% 33.19% 35.32% 28.60% 27.02% 23.50% 19.06% -
ROE 3.81% 2.95% 1.56% 3.68% 2.60% 1.43% 0.54% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.19 12.42 6.31 18.12 13.46 8.42 3.99 164.53%
EPS 5.37 4.12 2.23 5.18 3.64 1.98 0.76 267.78%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.43 1.41 1.40 1.38 1.42 -0.46%
Adjusted Per Share Value based on latest NOSH - 213,563
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.31 11.79 5.98 17.20 12.77 8.01 3.76 165.73%
EPS 5.10 3.91 2.11 4.92 3.45 1.88 0.72 268.39%
DPS 0.00 0.00 0.00 4.74 0.00 0.00 0.00 -
NAPS 1.3379 1.3284 1.3569 1.3379 1.3284 1.3123 1.3403 -0.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.67 1.67 1.40 1.45 1.50 1.65 1.67 -
P/RPS 9.71 13.44 22.20 8.00 11.15 19.59 41.89 -62.23%
P/EPS 31.08 40.50 62.86 27.97 41.25 83.33 219.74 -72.82%
EY 3.22 2.47 1.59 3.58 2.42 1.20 0.46 265.49%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 1.18 1.19 0.98 1.03 1.07 1.20 1.18 0.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 24/08/17 15/05/17 20/02/17 24/11/16 23/08/16 19/05/16 -
Price 1.63 1.60 1.80 1.36 1.56 1.68 1.66 -
P/RPS 9.48 12.88 28.55 7.50 11.59 19.94 41.64 -62.68%
P/EPS 30.33 38.81 80.82 26.23 42.91 84.85 218.42 -73.15%
EY 3.30 2.58 1.24 3.81 2.33 1.18 0.46 271.52%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 1.16 1.14 1.26 0.96 1.11 1.22 1.17 -0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment