[APEX] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -6.27%
YoY- -52.43%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 9,660 12,509 12,777 9,456 10,164 9,070 8,037 13.03%
PBT 3,450 5,062 5,630 4,029 4,507 3,544 2,358 28.84%
Tax -916 -1,220 -1,117 -892 -1,160 -1,055 -826 7.13%
NP 2,534 3,842 4,513 3,137 3,347 2,489 1,532 39.81%
-
NP to SH 2,534 3,842 4,513 3,137 3,347 2,489 1,532 39.81%
-
Tax Rate 26.55% 24.10% 19.84% 22.14% 25.74% 29.77% 35.03% -
Total Cost 7,126 8,667 8,264 6,319 6,817 6,581 6,505 6.26%
-
Net Worth 285,723 283,697 289,779 285,726 283,701 279,253 286,242 -0.12%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 10,132 - - - -
Div Payout % - - - 322.99% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 285,723 283,697 289,779 285,726 283,701 279,253 286,242 -0.12%
NOSH 213,563 213,563 213,563 213,563 213,563 202,357 201,578 3.92%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 26.23% 30.71% 35.32% 33.17% 32.93% 27.44% 19.06% -
ROE 0.89% 1.35% 1.56% 1.10% 1.18% 0.89% 0.54% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.77 6.17 6.31 4.67 5.02 4.48 3.99 12.62%
EPS 1.25 1.90 2.23 1.55 1.65 1.23 0.76 39.29%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.43 1.41 1.40 1.38 1.42 -0.46%
Adjusted Per Share Value based on latest NOSH - 213,563
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.52 5.86 5.98 4.43 4.76 4.25 3.76 13.04%
EPS 1.19 1.80 2.11 1.47 1.57 1.17 0.72 39.74%
DPS 0.00 0.00 0.00 4.74 0.00 0.00 0.00 -
NAPS 1.3379 1.3284 1.3569 1.3379 1.3284 1.3076 1.3403 -0.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.67 1.67 1.40 1.45 1.50 1.65 1.67 -
P/RPS 35.03 27.05 22.20 31.07 29.91 36.81 41.89 -11.22%
P/EPS 133.55 88.08 62.86 93.67 90.82 134.15 219.74 -28.22%
EY 0.75 1.14 1.59 1.07 1.10 0.75 0.46 38.48%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 1.18 1.19 0.98 1.03 1.07 1.20 1.18 0.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 24/08/17 15/05/17 20/02/17 24/11/16 23/08/16 19/05/16 -
Price 1.63 1.60 1.80 1.36 1.56 1.68 1.66 -
P/RPS 34.19 25.92 28.55 29.14 31.10 37.48 41.64 -12.30%
P/EPS 130.35 84.39 80.82 87.85 94.45 136.59 218.42 -29.09%
EY 0.77 1.18 1.24 1.14 1.06 0.73 0.46 40.93%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 1.16 1.14 1.26 0.96 1.11 1.22 1.17 -0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment