[LCTH] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 262,736 187,884 0 0 0 0 -
PBT 67,070 50,936 0 0 0 0 -
Tax -9,879 -8,622 0 0 0 0 -
NP 57,191 42,314 0 0 0 0 -
-
NP to SH 57,191 42,314 0 0 0 0 -
-
Tax Rate 14.73% 16.93% - - - - -
Total Cost 205,545 145,570 0 0 0 0 -
-
Net Worth 229,529 132,088 0 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 12,241 - - - - - -
Div Payout % 21.40% - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 229,529 132,088 0 0 0 0 -
NOSH 478,185 455,479 0 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 21.77% 22.52% 0.00% 0.00% 0.00% 0.00% -
ROE 24.92% 32.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 54.94 41.25 0.00 0.00 0.00 0.00 -
EPS 11.96 9.29 0.00 0.00 0.00 0.00 -
DPS 2.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.29 0.00 0.00 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 72.98 52.19 0.00 0.00 0.00 0.00 -
EPS 15.89 11.75 0.00 0.00 0.00 0.00 -
DPS 3.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6376 0.3669 0.00 0.00 0.20 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/12/04 - - - - - -
Price 2.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.06 0.00 0.00 0.00 0.00 0.00 -
EY 5.25 0.00 0.00 0.00 0.00 0.00 -
DY 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 16/02/05 01/11/04 - - - - -
Price 2.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.39 0.00 0.00 0.00 0.00 0.00 -
EY 5.75 0.00 0.00 0.00 0.00 0.00 -
DY 1.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment