[LCTH] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
01-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 91,355 86,114 98,632 79,635 0 -
PBT 4,835 11,066 14,463 21,096 0 -
Tax -1,555 -937 -5,057 -2,783 0 -
NP 3,280 10,129 9,406 18,313 0 -
-
NP to SH 3,280 10,129 9,406 18,313 0 -
-
Tax Rate 32.16% 8.47% 34.97% 13.19% - -
Total Cost 88,075 75,985 89,226 61,322 0 -
-
Net Worth 0 281,694 281,580 132,108 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 1,496 11,986 11,982 - - -
Div Payout % 45.64% 118.34% 127.39% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 0 281,694 281,580 132,108 0 -
NOSH 598,750 599,349 599,108 455,547 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.59% 11.76% 9.54% 23.00% 0.00% -
ROE 0.00% 3.60% 3.34% 13.86% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 15.26 14.37 16.46 17.48 0.00 -
EPS 0.91 1.69 1.57 4.02 0.00 -
DPS 0.25 2.00 2.00 0.00 0.00 -
NAPS 0.00 0.47 0.47 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 455,547
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 25.38 23.92 27.40 22.12 0.00 -
EPS 0.91 2.81 2.61 5.09 0.00 -
DPS 0.42 3.33 3.33 0.00 0.00 -
NAPS 0.00 0.7825 0.7822 0.367 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 - - -
Price 1.15 1.04 1.39 0.00 0.00 -
P/RPS 7.54 7.24 8.44 0.00 0.00 -
P/EPS 209.93 61.54 88.54 0.00 0.00 -
EY 0.48 1.63 1.13 0.00 0.00 -
DY 0.22 1.92 1.44 0.00 0.00 -
P/NAPS 0.00 2.21 2.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 14/11/07 08/11/06 27/10/05 01/11/04 - -
Price 1.13 0.99 0.97 0.00 0.00 -
P/RPS 7.41 6.89 5.89 0.00 0.00 -
P/EPS 206.28 58.58 61.78 0.00 0.00 -
EY 0.48 1.71 1.62 0.00 0.00 -
DY 0.22 2.02 2.06 0.00 0.00 -
P/NAPS 0.00 2.11 2.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment