[KAF] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
02-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 225.63%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 13,073 82,169 48,829 39,607 0 24,024 0 -100.00%
PBT 2,385 52,652 28,332 24,104 0 10,137 0 -100.00%
Tax -591 -13,467 -8,730 -7,448 0 -107 0 -100.00%
NP 1,794 39,185 19,602 16,656 0 10,030 0 -100.00%
-
NP to SH 1,794 39,185 19,602 16,656 0 10,030 0 -100.00%
-
Tax Rate 24.78% 25.58% 30.81% 30.90% - 1.06% - -
Total Cost 11,279 42,984 29,227 22,951 0 13,994 0 -100.00%
-
Net Worth 199,074 198,025 181,033 177,943 0 165,164 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 199,074 198,025 181,033 177,943 0 165,164 0 -100.00%
NOSH 59,800 60,007 59,944 59,913 60,059 60,059 60,176 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 13.72% 47.69% 40.14% 42.05% 0.00% 41.75% 0.00% -
ROE 0.90% 19.79% 10.83% 9.36% 0.00% 6.07% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 21.86 136.93 81.46 66.11 0.00 40.00 0.00 -100.00%
EPS 3.00 65.30 32.70 27.80 0.00 16.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.329 3.30 3.02 2.97 0.00 2.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,131
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 10.86 68.24 40.55 32.89 0.00 19.95 0.00 -100.00%
EPS 1.49 32.54 16.28 13.83 0.00 8.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6532 1.6445 1.5034 1.4777 0.00 1.3716 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.98 5.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.21 3.80 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 132.67 7.96 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.75 12.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.58 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 08/08/00 22/05/00 15/02/00 02/11/99 - - - -
Price 3.98 5.00 5.60 0.00 0.00 0.00 0.00 -
P/RPS 18.21 3.65 6.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 132.67 7.66 17.13 0.00 0.00 0.00 0.00 -100.00%
EY 0.75 13.06 5.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.52 1.85 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment