[GCB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 35.95%
YoY- 152.11%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 7,069,515 4,092,600 1,870,162 5,349,119 3,548,585 2,262,679 1,102,485 243.98%
PBT 261,787 190,471 110,256 139,143 107,162 65,539 30,033 321.87%
Tax -45,589 -31,438 -18,219 -38,134 -21,405 -13,658 -6,277 273.68%
NP 216,198 159,033 92,037 101,009 85,757 51,881 23,756 334.14%
-
NP to SH 216,198 159,033 92,037 101,009 85,757 51,881 23,756 334.14%
-
Tax Rate 17.41% 16.51% 16.52% 27.41% 19.97% 20.84% 20.90% -
Total Cost 6,853,317 3,933,567 1,778,125 5,248,110 3,462,828 2,210,798 1,078,729 241.87%
-
Net Worth 1,893,024 1,918,401 1,854,015 1,752,855 1,763,782 1,736,759 1,674,371 8.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 11,749 - - 23,498 23,498 - - -
Div Payout % 5.43% - - 23.26% 27.40% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,893,024 1,918,401 1,854,015 1,752,855 1,763,782 1,736,759 1,674,371 8.50%
NOSH 1,174,989 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.06% 3.89% 4.92% 1.89% 2.42% 2.29% 2.15% -
ROE 11.42% 8.29% 4.96% 5.76% 4.86% 2.99% 1.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 601.67 348.33 159.17 455.28 302.03 192.58 93.84 243.96%
EPS 18.40 13.54 7.83 8.60 7.30 4.42 2.02 334.40%
DPS 1.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.6111 1.6328 1.578 1.4919 1.5012 1.4782 1.4251 8.49%
Adjusted Per Share Value based on latest NOSH - 1,173,819
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 602.27 348.66 159.32 455.70 302.31 192.76 93.92 243.99%
EPS 18.42 13.55 7.84 8.61 7.31 4.42 2.02 334.72%
DPS 1.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.6127 1.6343 1.5795 1.4933 1.5026 1.4796 1.4264 8.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.09 3.68 2.54 1.83 2.17 2.31 2.42 -
P/RPS 0.51 1.06 1.60 0.40 0.72 1.20 2.58 -65.96%
P/EPS 16.79 27.19 32.42 21.29 29.73 52.31 119.69 -72.90%
EY 5.95 3.68 3.08 4.70 3.36 1.91 0.84 267.51%
DY 0.32 0.00 0.00 1.09 0.92 0.00 0.00 -
P/NAPS 1.92 2.25 1.61 1.23 1.45 1.56 1.70 8.42%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 27/05/24 28/02/24 27/11/23 29/08/23 31/05/23 -
Price 2.81 3.35 3.86 1.57 2.02 2.11 2.51 -
P/RPS 0.47 0.96 2.43 0.34 0.67 1.10 2.67 -68.49%
P/EPS 15.27 24.75 49.28 18.26 27.68 47.78 124.14 -75.17%
EY 6.55 4.04 2.03 5.48 3.61 2.09 0.81 301.34%
DY 0.36 0.00 0.00 1.27 0.99 0.00 0.00 -
P/NAPS 1.74 2.05 2.45 1.05 1.35 1.43 1.76 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment