[IQGROUP] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 103.25%
YoY- 122.44%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 149,246 113,945 77,446 36,387 134,265 105,090 72,376 61.93%
PBT 7,064 3,253 5,188 240 -12,897 -7,480 -6,193 -
Tax -779 245 -559 197 -542 22 365 -
NP 6,285 3,498 4,629 437 -13,439 -7,458 -5,828 -
-
NP to SH 6,285 3,498 4,629 437 -13,439 -7,458 -5,828 -
-
Tax Rate 11.03% -7.53% 10.77% -82.08% - - - -
Total Cost 142,961 110,447 72,817 35,950 147,704 112,548 78,204 49.45%
-
Net Worth 83,263 85,849 86,634 82,258 82,453 89,291 90,053 -5.08%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 83,263 85,849 86,634 82,258 82,453 89,291 90,053 -5.08%
NOSH 84,963 85,000 84,935 85,686 85,003 85,039 84,956 0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 4.21% 3.07% 5.98% 1.20% -10.01% -7.10% -8.05% -
ROE 7.55% 4.07% 5.34% 0.53% -16.30% -8.35% -6.47% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 175.66 134.05 91.18 42.47 157.95 123.58 85.19 61.93%
EPS 7.39 4.12 5.45 0.51 -15.81 -8.77 -6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.01 1.02 0.96 0.97 1.05 1.06 -5.09%
Adjusted Per Share Value based on latest NOSH - 85,686
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 169.54 129.44 87.98 41.34 152.53 119.38 82.22 61.93%
EPS 7.14 3.97 5.26 0.50 -15.27 -8.47 -6.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9459 0.9753 0.9842 0.9345 0.9367 1.0144 1.023 -5.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.31 0.33 0.28 0.34 0.40 0.36 0.60 -
P/RPS 0.18 0.25 0.31 0.80 0.25 0.29 0.70 -59.52%
P/EPS 4.19 8.02 5.14 66.67 -2.53 -4.10 -8.75 -
EY 23.86 12.47 19.46 1.50 -39.53 -24.36 -11.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.27 0.35 0.41 0.34 0.57 -31.92%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 24/11/11 26/08/11 30/05/11 24/02/11 29/11/10 -
Price 0.30 0.29 0.28 0.30 0.38 0.38 0.46 -
P/RPS 0.17 0.22 0.31 0.71 0.24 0.31 0.54 -53.68%
P/EPS 4.06 7.05 5.14 58.82 -2.40 -4.33 -6.71 -
EY 24.66 14.19 19.46 1.70 -41.61 -23.08 -14.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.27 0.31 0.39 0.36 0.43 -19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment