[YTLREIT] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
12-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 36.14%
YoY- 102.45%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 80,956 53,577 26,892 98,835 72,813 47,940 24,139 123.88%
PBT 60,843 40,113 20,138 72,690 53,394 34,996 17,729 127.34%
Tax 0 0 0 0 0 0 0 -
NP 60,843 40,113 20,138 72,690 53,394 34,996 17,729 127.34%
-
NP to SH 60,843 40,113 20,138 72,690 53,394 34,996 17,729 127.34%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,113 13,464 6,754 26,145 19,419 12,944 6,410 114.17%
-
Net Worth 1,146,112 1,146,759 1,144,686 1,028,452 1,024,165 1,021,841 1,025,153 7.71%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 40,112 - 70,891 - 34,995 - -
Div Payout % - 100.00% - 97.53% - 100.00% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,146,112 1,146,759 1,144,686 1,028,452 1,024,165 1,021,841 1,025,153 7.71%
NOSH 1,179,127 1,179,794 1,177,660 1,058,078 1,040,818 1,038,457 1,042,882 8.52%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 75.16% 74.87% 74.88% 73.55% 73.33% 73.00% 73.45% -
ROE 5.31% 3.50% 1.76% 7.07% 5.21% 3.42% 1.73% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.87 4.54 2.28 9.34 7.00 4.62 2.31 106.66%
EPS 5.16 3.40 1.71 6.87 5.13 3.37 1.70 109.49%
DPS 0.00 3.40 0.00 6.70 0.00 3.37 0.00 -
NAPS 0.972 0.972 0.972 0.972 0.984 0.984 0.983 -0.74%
Adjusted Per Share Value based on latest NOSH - 1,108,965
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.75 3.14 1.58 5.80 4.27 2.81 1.42 123.50%
EPS 3.57 2.35 1.18 4.27 3.13 2.05 1.04 127.38%
DPS 0.00 2.35 0.00 4.16 0.00 2.05 0.00 -
NAPS 0.6727 0.6731 0.6719 0.6037 0.6011 0.5998 0.6017 7.71%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.85 0.92 0.96 1.07 0.95 0.83 0.92 -
P/RPS 12.38 20.26 42.04 11.45 13.58 17.98 39.75 -54.02%
P/EPS 16.47 27.06 56.14 15.57 18.52 24.63 54.12 -54.72%
EY 6.07 3.70 1.78 6.42 5.40 4.06 1.85 120.64%
DY 0.00 3.70 0.00 6.26 0.00 4.06 0.00 -
P/NAPS 0.87 0.95 0.99 1.10 0.97 0.84 0.94 -5.02%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 24/01/08 22/11/07 12/07/07 24/05/07 16/01/07 23/11/06 -
Price 0.89 0.90 0.92 1.10 1.02 0.82 0.89 -
P/RPS 12.96 19.82 40.29 11.78 14.58 17.76 38.45 -51.53%
P/EPS 17.25 26.47 53.80 16.01 19.88 24.33 52.35 -52.26%
EY 5.80 3.78 1.86 6.25 5.03 4.11 1.91 109.55%
DY 0.00 3.78 0.00 6.09 0.00 4.11 0.00 -
P/NAPS 0.92 0.93 0.95 1.13 1.04 0.83 0.91 0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment