[YTLREIT] QoQ Quarter Result on 30-Jun-2007 [#4]

Announcement Date
12-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 4.88%
YoY- 13.2%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 27,379 26,685 26,892 26,022 24,873 23,801 24,139 8.75%
PBT 20,730 19,975 20,138 19,296 18,398 17,267 17,729 10.97%
Tax 0 0 0 0 0 0 0 -
NP 20,730 19,975 20,138 19,296 18,398 17,267 17,729 10.97%
-
NP to SH 20,730 19,975 20,138 19,296 18,398 17,267 17,729 10.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,649 6,710 6,754 6,726 6,475 6,534 6,410 2.46%
-
Net Worth 1,144,861 1,148,857 1,144,686 1,077,914 1,022,804 1,023,537 1,025,153 7.63%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 40,186 - 23,842 - 35,054 - -
Div Payout % - 201.18% - 123.56% - 203.01% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,144,861 1,148,857 1,144,686 1,077,914 1,022,804 1,023,537 1,025,153 7.63%
NOSH 1,177,840 1,181,952 1,177,660 1,108,965 1,039,435 1,040,180 1,042,882 8.44%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 75.71% 74.85% 74.88% 74.15% 73.97% 72.55% 73.45% -
ROE 1.81% 1.74% 1.76% 1.79% 1.80% 1.69% 1.73% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.32 2.26 2.28 2.35 2.39 2.29 2.31 0.28%
EPS 1.76 1.69 1.71 1.74 1.77 1.66 1.70 2.33%
DPS 0.00 3.40 0.00 2.15 0.00 3.37 0.00 -
NAPS 0.972 0.972 0.972 0.972 0.984 0.984 0.983 -0.74%
Adjusted Per Share Value based on latest NOSH - 1,108,965
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.61 1.57 1.58 1.53 1.46 1.40 1.42 8.72%
EPS 1.22 1.17 1.18 1.13 1.08 1.01 1.04 11.21%
DPS 0.00 2.36 0.00 1.40 0.00 2.06 0.00 -
NAPS 0.672 0.6743 0.6719 0.6327 0.6003 0.6008 0.6017 7.63%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.85 0.92 0.96 1.07 0.95 0.83 0.92 -
P/RPS 36.57 40.75 42.04 45.60 39.70 36.27 39.75 -5.40%
P/EPS 48.30 54.44 56.14 61.49 53.67 50.00 54.12 -7.29%
EY 2.07 1.84 1.78 1.63 1.86 2.00 1.85 7.77%
DY 0.00 3.70 0.00 2.01 0.00 4.06 0.00 -
P/NAPS 0.87 0.95 0.99 1.10 0.97 0.84 0.94 -5.02%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 24/01/08 22/11/07 12/07/07 24/05/07 16/01/07 23/11/06 -
Price 0.89 0.90 0.92 1.10 1.02 0.82 0.89 -
P/RPS 38.29 39.86 40.29 46.88 42.63 35.84 38.45 -0.27%
P/EPS 50.57 53.25 53.80 63.22 57.63 49.40 52.35 -2.27%
EY 1.98 1.88 1.86 1.58 1.74 2.02 1.91 2.42%
DY 0.00 3.78 0.00 1.95 0.00 4.11 0.00 -
P/NAPS 0.92 0.93 0.95 1.13 1.04 0.83 0.91 0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment