[YTLREIT] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 51.68%
YoY- 13.95%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 55,074 27,866 108,228 80,956 53,577 26,892 98,835 -32.16%
PBT 295,097 274,993 81,268 60,843 40,113 20,138 72,690 153.40%
Tax 0 0 0 0 0 0 0 -
NP 295,097 274,993 81,268 60,843 40,113 20,138 72,690 153.40%
-
NP to SH 295,097 274,993 81,268 60,843 40,113 20,138 72,690 153.40%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -240,023 -247,127 26,960 20,113 13,464 6,754 26,145 -
-
Net Worth 1,400,384 1,400,071 1,146,480 1,146,112 1,146,759 1,144,686 1,028,452 22.73%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 40,792 - 81,267 - 40,112 - 70,891 -30.70%
Div Payout % 13.82% - 100.00% - 100.00% - 97.53% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,400,384 1,400,071 1,146,480 1,146,112 1,146,759 1,144,686 1,028,452 22.73%
NOSH 1,178,973 1,178,709 1,179,506 1,179,127 1,179,794 1,177,660 1,058,078 7.44%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 535.82% 986.84% 75.09% 75.16% 74.87% 74.88% 73.55% -
ROE 21.07% 19.64% 7.09% 5.31% 3.50% 1.76% 7.07% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.67 2.36 9.18 6.87 4.54 2.28 9.34 -36.87%
EPS 25.03 23.33 6.89 5.16 3.40 1.71 6.87 135.84%
DPS 3.46 0.00 6.89 0.00 3.40 0.00 6.70 -35.50%
NAPS 1.1878 1.1878 0.972 0.972 0.972 0.972 0.972 14.23%
Adjusted Per Share Value based on latest NOSH - 1,177,840
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.23 1.64 6.35 4.75 3.14 1.58 5.80 -32.19%
EPS 17.32 16.14 4.77 3.57 2.35 1.18 4.27 153.26%
DPS 2.39 0.00 4.77 0.00 2.35 0.00 4.16 -30.77%
NAPS 0.822 0.8218 0.6729 0.6727 0.6731 0.6719 0.6037 22.73%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.73 0.83 0.85 0.85 0.92 0.96 1.07 -
P/RPS 15.63 35.11 9.26 12.38 20.26 42.04 11.45 22.93%
P/EPS 2.92 3.56 12.34 16.47 27.06 56.14 15.57 -67.06%
EY 34.29 28.11 8.11 6.07 3.70 1.78 6.42 204.00%
DY 4.74 0.00 8.11 0.00 3.70 0.00 6.26 -16.85%
P/NAPS 0.61 0.70 0.87 0.87 0.95 0.99 1.10 -32.38%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/01/09 20/11/08 11/07/08 22/05/08 24/01/08 22/11/07 12/07/07 -
Price 0.75 0.80 0.86 0.89 0.90 0.92 1.10 -
P/RPS 16.06 33.84 9.37 12.96 19.82 40.29 11.78 22.83%
P/EPS 3.00 3.43 12.48 17.25 26.47 53.80 16.01 -67.08%
EY 33.37 29.16 8.01 5.80 3.78 1.86 6.25 203.93%
DY 4.61 0.00 8.01 0.00 3.78 0.00 6.09 -16.87%
P/NAPS 0.63 0.67 0.88 0.92 0.93 0.95 1.13 -32.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment