[YTLREIT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
11-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 33.57%
YoY- 11.8%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 82,370 55,074 27,866 108,228 80,956 53,577 26,892 110.76%
PBT 315,152 295,097 274,993 81,268 60,843 40,113 20,138 524.61%
Tax 0 0 0 0 0 0 0 -
NP 315,152 295,097 274,993 81,268 60,843 40,113 20,138 524.61%
-
NP to SH 315,152 295,097 274,993 81,268 60,843 40,113 20,138 524.61%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -232,782 -240,023 -247,127 26,960 20,113 13,464 6,754 -
-
Net Worth 1,400,439 1,400,384 1,400,071 1,146,480 1,146,112 1,146,759 1,144,686 14.37%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 40,794 40,792 - 81,267 - 40,112 - -
Div Payout % 12.94% 13.82% - 100.00% - 100.00% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,400,439 1,400,384 1,400,071 1,146,480 1,146,112 1,146,759 1,144,686 14.37%
NOSH 1,179,019 1,178,973 1,178,709 1,179,506 1,179,127 1,179,794 1,177,660 0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 382.61% 535.82% 986.84% 75.09% 75.16% 74.87% 74.88% -
ROE 22.50% 21.07% 19.64% 7.09% 5.31% 3.50% 1.76% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.99 4.67 2.36 9.18 6.87 4.54 2.28 110.89%
EPS 26.73 25.03 23.33 6.89 5.16 3.40 1.71 524.13%
DPS 3.46 3.46 0.00 6.89 0.00 3.40 0.00 -
NAPS 1.1878 1.1878 1.1878 0.972 0.972 0.972 0.972 14.28%
Adjusted Per Share Value based on latest NOSH - 1,180,635
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.83 3.23 1.64 6.35 4.75 3.14 1.58 110.49%
EPS 18.50 17.32 16.14 4.77 3.57 2.35 1.18 525.36%
DPS 2.39 2.39 0.00 4.77 0.00 2.35 0.00 -
NAPS 0.822 0.822 0.8218 0.6729 0.6727 0.6731 0.6719 14.37%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.73 0.73 0.83 0.85 0.85 0.92 0.96 -
P/RPS 10.45 15.63 35.11 9.26 12.38 20.26 42.04 -60.43%
P/EPS 2.73 2.92 3.56 12.34 16.47 27.06 56.14 -86.65%
EY 36.62 34.29 28.11 8.11 6.07 3.70 1.78 649.43%
DY 4.74 4.74 0.00 8.11 0.00 3.70 0.00 -
P/NAPS 0.61 0.61 0.70 0.87 0.87 0.95 0.99 -27.56%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 20/01/09 20/11/08 11/07/08 22/05/08 24/01/08 22/11/07 -
Price 0.80 0.75 0.80 0.86 0.89 0.90 0.92 -
P/RPS 11.45 16.06 33.84 9.37 12.96 19.82 40.29 -56.74%
P/EPS 2.99 3.00 3.43 12.48 17.25 26.47 53.80 -85.41%
EY 33.41 33.37 29.16 8.01 5.80 3.78 1.86 584.66%
DY 4.33 4.61 0.00 8.01 0.00 3.78 0.00 -
P/NAPS 0.67 0.63 0.67 0.88 0.92 0.93 0.95 -20.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment