[YTLREIT] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 238.38%
YoY- 1265.54%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 28,057 82,370 55,074 27,866 108,228 80,956 53,577 -30.89%
PBT 20,476 315,152 295,097 274,993 81,268 60,843 40,113 -31.89%
Tax 0 0 0 0 0 0 0 -
NP 20,476 315,152 295,097 274,993 81,268 60,843 40,113 -31.89%
-
NP to SH 20,476 315,152 295,097 274,993 81,268 60,843 40,113 -31.89%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,581 -232,782 -240,023 -247,127 26,960 20,113 13,464 -27.96%
-
Net Worth 1,417,668 1,400,439 1,400,384 1,400,071 1,146,480 1,146,112 1,146,759 12.87%
Dividend
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 40,794 40,792 - 81,267 - 40,112 -
Div Payout % - 12.94% 13.82% - 100.00% - 100.00% -
Equity
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,417,668 1,400,439 1,400,384 1,400,071 1,146,480 1,146,112 1,146,759 12.87%
NOSH 1,176,781 1,179,019 1,178,973 1,178,709 1,179,506 1,179,127 1,179,794 -0.14%
Ratio Analysis
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 72.98% 382.61% 535.82% 986.84% 75.09% 75.16% 74.87% -
ROE 1.44% 22.50% 21.07% 19.64% 7.09% 5.31% 3.50% -
Per Share
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.38 6.99 4.67 2.36 9.18 6.87 4.54 -30.85%
EPS 1.74 26.73 25.03 23.33 6.89 5.16 3.40 -31.79%
DPS 0.00 3.46 3.46 0.00 6.89 0.00 3.40 -
NAPS 1.2047 1.1878 1.1878 1.1878 0.972 0.972 0.972 13.04%
Adjusted Per Share Value based on latest NOSH - 1,178,709
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.65 4.83 3.23 1.63 6.35 4.75 3.14 -30.75%
EPS 1.20 18.49 17.31 16.13 4.77 3.57 2.35 -31.88%
DPS 0.00 2.39 2.39 0.00 4.77 0.00 2.35 -
NAPS 0.8318 0.8217 0.8216 0.8215 0.6727 0.6724 0.6728 12.88%
Price Multiplier on Financial Quarter End Date
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.89 0.73 0.73 0.83 0.85 0.85 0.92 -
P/RPS 37.33 10.45 15.63 35.11 9.26 12.38 20.26 41.77%
P/EPS 51.15 2.73 2.92 3.56 12.34 16.47 27.06 43.86%
EY 1.96 36.62 34.29 28.11 8.11 6.07 3.70 -30.43%
DY 0.00 4.74 4.74 0.00 8.11 0.00 3.70 -
P/NAPS 0.74 0.61 0.61 0.70 0.87 0.87 0.95 -13.29%
Price Multiplier on Announcement Date
30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/11/09 21/05/09 20/01/09 20/11/08 11/07/08 22/05/08 24/01/08 -
Price 0.91 0.80 0.75 0.80 0.86 0.89 0.90 -
P/RPS 38.17 11.45 16.06 33.84 9.37 12.96 19.82 45.40%
P/EPS 52.30 2.99 3.00 3.43 12.48 17.25 26.47 47.54%
EY 1.91 33.41 33.37 29.16 8.01 5.80 3.78 -32.28%
DY 0.00 4.33 4.61 0.00 8.01 0.00 3.78 -
P/NAPS 0.76 0.67 0.63 0.67 0.88 0.92 0.93 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment