[YTLREIT] QoQ Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
21-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 89.22%
YoY- -86.87%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 CAGR
Revenue 14,940 8,244 83,178 54,014 28,057 82,370 55,074 -47.91%
PBT 30,147 16,032 60,293 38,744 20,476 315,152 295,097 -68.03%
Tax -1,184 -608 0 0 0 0 0 -
NP 28,963 15,424 60,293 38,744 20,476 315,152 295,097 -68.67%
-
NP to SH 28,963 15,424 60,293 38,744 20,476 315,152 295,097 -68.67%
-
Tax Rate 3.93% 3.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -14,023 -7,180 22,885 15,270 7,581 -232,782 -240,023 -75.82%
-
Net Worth 1,363,380 1,373,089 1,421,428 1,418,689 1,417,668 1,400,439 1,400,384 -1.33%
Dividend
31/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 CAGR
Div 38,735 - 38,818 38,743 - 40,794 40,792 -2.55%
Div Payout % 133.74% - 64.38% 100.00% - 12.94% 13.82% -
Equity
31/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 CAGR
Net Worth 1,363,380 1,373,089 1,421,428 1,418,689 1,417,668 1,400,439 1,400,384 -1.33%
NOSH 1,177,357 1,177,404 1,179,902 1,177,629 1,176,781 1,179,019 1,178,973 -0.06%
Ratio Analysis
31/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 CAGR
NP Margin 193.86% 187.09% 72.49% 71.73% 72.98% 382.61% 535.82% -
ROE 2.12% 1.12% 4.24% 2.73% 1.44% 22.50% 21.07% -
Per Share
31/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 CAGR
RPS 1.27 0.70 7.05 4.59 2.38 6.99 4.67 -47.85%
EPS 2.46 1.31 5.11 3.29 1.74 26.73 25.03 -68.65%
DPS 3.29 0.00 3.29 3.29 0.00 3.46 3.46 -2.48%
NAPS 1.158 1.1662 1.2047 1.2047 1.2047 1.1878 1.1878 -1.26%
Adjusted Per Share Value based on latest NOSH - 1,178,580
31/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 CAGR
RPS 0.88 0.48 4.88 3.17 1.65 4.83 3.23 -47.80%
EPS 1.70 0.91 3.54 2.27 1.20 18.50 17.32 -68.67%
DPS 2.27 0.00 2.28 2.27 0.00 2.39 2.39 -2.54%
NAPS 0.8002 0.8059 0.8343 0.8327 0.8321 0.822 0.822 -1.33%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 CAGR
Date 30/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 -
Price 0.88 0.87 0.85 0.86 0.89 0.73 0.73 -
P/RPS 69.35 124.25 12.06 18.75 37.33 10.45 15.63 110.64%
P/EPS 35.77 66.41 16.63 26.14 51.15 2.73 2.92 250.00%
EY 2.80 1.51 6.01 3.83 1.96 36.62 34.29 -71.42%
DY 3.74 0.00 3.87 3.83 0.00 4.74 4.74 -11.17%
P/NAPS 0.76 0.75 0.71 0.71 0.74 0.61 0.61 11.61%
Price Multiplier on Announcement Date
31/12/10 30/09/10 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 CAGR
Date 18/01/11 25/11/10 27/05/10 21/01/10 19/11/09 21/05/09 20/01/09 -
Price 0.88 0.88 0.84 0.88 0.91 0.80 0.75 -
P/RPS 69.35 125.68 11.92 19.19 38.17 11.45 16.06 107.80%
P/EPS 35.77 67.18 16.44 26.75 52.30 2.99 3.00 245.30%
EY 2.80 1.49 6.08 3.74 1.91 33.41 33.37 -71.03%
DY 3.74 0.00 3.92 3.74 0.00 4.33 4.61 -9.92%
P/NAPS 0.76 0.75 0.70 0.73 0.76 0.67 0.63 9.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment