[THPLANT] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -284.87%
YoY- 61.91%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 410,551 243,121 115,551 493,650 357,403 221,396 115,283 132.66%
PBT 48,719 10,943 -14,488 -245,010 -80,912 -32,121 -3,033 -
Tax -24,454 -10,542 1,540 -28,125 9,252 474 -5,869 158.26%
NP 24,265 401 -12,948 -273,135 -71,660 -31,647 -8,902 -
-
NP to SH 12,398 -3,374 -11,531 -226,498 -58,850 -27,241 -8,091 -
-
Tax Rate 50.19% 96.34% - - - - - -
Total Cost 386,286 242,720 128,499 766,785 429,063 253,043 124,185 112.64%
-
Net Worth 583,341 556,826 556,826 565,664 733,596 768,950 742,434 -14.81%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 583,341 556,826 556,826 565,664 733,596 768,950 742,434 -14.81%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 883,851 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.91% 0.16% -11.21% -55.33% -20.05% -14.29% -7.72% -
ROE 2.13% -0.61% -2.07% -40.04% -8.02% -3.54% -1.09% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.45 27.51 13.07 55.85 40.44 25.05 13.04 132.70%
EPS 1.40 -0.38 -1.30 -25.63 -6.66 -3.08 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.63 0.63 0.64 0.83 0.87 0.84 -14.81%
Adjusted Per Share Value based on latest NOSH - 883,851
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.45 27.51 13.07 55.85 40.44 25.05 13.04 132.70%
EPS 1.40 -0.38 -1.30 -25.63 -6.66 -3.08 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.63 0.63 0.64 0.83 0.87 0.84 -14.81%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.42 0.295 0.26 0.65 0.30 0.50 0.52 -
P/RPS 0.90 1.07 1.99 1.16 0.74 2.00 3.99 -62.84%
P/EPS 29.94 -77.28 -19.93 -2.54 -4.51 -16.22 -56.80 -
EY 3.34 -1.29 -5.02 -39.43 -22.19 -6.16 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.47 0.41 1.02 0.36 0.57 0.62 2.13%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 25/06/20 26/02/20 26/11/19 29/08/19 27/05/19 -
Price 0.53 0.34 0.30 0.405 0.50 0.39 0.49 -
P/RPS 1.14 1.24 2.29 0.73 1.24 1.56 3.76 -54.77%
P/EPS 37.78 -89.07 -22.99 -1.58 -7.51 -12.65 -53.53 -
EY 2.65 -1.12 -4.35 -63.27 -13.32 -7.90 -1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.54 0.48 0.63 0.60 0.45 0.58 23.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment