[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -75.78%
YoY- 6.61%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 103,839 78,742 52,967 26,415 110,945 82,749 55,156 52.17%
PBT 63,986 48,539 32,797 16,336 67,912 46,256 30,965 61.87%
Tax -546 0 0 0 -466 -566 -374 28.54%
NP 63,440 48,539 32,797 16,336 67,446 45,690 30,591 62.26%
-
NP to SH 63,440 48,539 32,797 16,336 67,446 4,569 30,591 62.26%
-
Tax Rate 0.85% 0.00% 0.00% 0.00% 0.69% 1.22% 1.21% -
Total Cost 40,399 30,203 20,170 10,079 43,499 37,059 24,565 39.11%
-
Net Worth 896,082 881,518 893,970 877,294 879,843 81,580 838,500 4.50%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 46,824 46,824 - 18,424 37,649 3,600 26,409 46.23%
Div Payout % 73.81% 96.47% - 112.78% 55.82% 78.81% 86.33% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 896,082 881,518 893,970 877,294 879,843 81,580 838,500 4.50%
NOSH 728,226 728,226 728,226 728,226 728,226 69,649 696,833 2.96%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 61.09% 61.64% 61.92% 61.84% 60.79% 55.22% 55.46% -
ROE 7.08% 5.51% 3.67% 1.86% 7.67% 5.60% 3.65% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.26 10.81 7.27 3.63 15.23 118.81 7.92 47.73%
EPS 8.71 6.67 4.50 2.24 9.63 6.56 4.39 57.56%
DPS 6.43 6.43 0.00 2.53 5.17 5.17 3.79 42.02%
NAPS 1.2305 1.2105 1.2276 1.2047 1.2082 1.1713 1.2033 1.49%
Adjusted Per Share Value based on latest NOSH - 728,226
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.37 9.38 6.31 3.15 13.21 9.86 6.57 52.18%
EPS 7.56 5.78 3.91 1.95 8.03 0.54 3.64 62.42%
DPS 5.58 5.58 0.00 2.19 4.48 0.43 3.15 46.14%
NAPS 1.0673 1.0499 1.0648 1.0449 1.0479 0.0972 0.9987 4.50%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.57 1.51 1.56 1.52 1.40 1.32 1.29 -
P/RPS 11.01 13.96 21.45 41.90 9.19 1.11 16.30 -22.92%
P/EPS 18.02 22.65 34.64 67.76 15.12 20.12 29.38 -27.70%
EY 5.55 4.41 2.89 1.48 6.62 4.97 3.40 38.43%
DY 4.10 4.26 0.00 1.66 3.69 3.92 2.94 24.69%
P/NAPS 1.28 1.25 1.27 1.26 1.16 1.13 1.07 12.62%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 15/02/17 29/11/16 22/08/16 20/05/16 25/02/16 26/11/15 25/08/15 -
Price 1.60 1.64 1.65 1.55 1.49 1.30 1.32 -
P/RPS 11.22 15.17 22.69 42.73 9.78 1.09 16.68 -23.13%
P/EPS 18.37 24.60 36.64 69.10 16.09 19.82 30.07 -27.89%
EY 5.44 4.06 2.73 1.45 6.22 5.05 3.33 38.50%
DY 4.02 3.92 0.00 1.63 3.47 3.98 2.87 25.06%
P/NAPS 1.30 1.35 1.34 1.29 1.23 1.11 1.10 11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment