[HEKTAR] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
08-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 109.08%
YoY- -4.81%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 33,960 125,543 92,102 61,644 30,857 124,571 93,404 -49.09%
PBT 10,676 32,696 20,613 20,118 9,622 43,158 31,150 -51.05%
Tax 0 0 0 0 0 0 0 -
NP 10,676 32,696 20,613 20,118 9,622 43,158 31,150 -51.05%
-
NP to SH 10,676 32,696 20,613 20,118 9,622 43,158 31,150 -51.05%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,284 92,847 71,489 41,526 21,235 81,413 62,254 -48.12%
-
Net Worth 643,787 648,869 563,504 585,746 584,696 585,618 583,521 6.77%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 10,625 44,348 25,755 25,247 9,221 42,076 31,230 -51.29%
Div Payout % 99.52% 135.64% 124.95% 125.50% 95.83% 97.49% 100.26% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 643,787 648,869 563,504 585,746 584,696 585,618 583,521 6.77%
NOSH 461,960 461,960 461,960 400,756 400,916 400,724 400,385 10.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 31.44% 26.04% 22.38% 32.64% 31.18% 34.65% 33.35% -
ROE 1.66% 5.04% 3.66% 3.43% 1.65% 7.37% 5.34% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.35 27.18 22.53 15.38 7.70 31.09 23.33 -53.73%
EPS 2.31 7.82 5.11 5.02 2.40 10.77 7.78 -55.52%
DPS 2.30 9.60 6.30 6.30 2.30 10.50 7.80 -55.73%
NAPS 1.3936 1.4046 1.3784 1.4616 1.4584 1.4614 1.4574 -2.94%
Adjusted Per Share Value based on latest NOSH - 400,648
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.80 17.76 13.03 8.72 4.37 17.62 13.21 -49.11%
EPS 1.51 4.63 2.92 2.85 1.36 6.11 4.41 -51.08%
DPS 1.50 6.27 3.64 3.57 1.30 5.95 4.42 -51.37%
NAPS 0.9108 0.918 0.7972 0.8287 0.8272 0.8285 0.8256 6.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.18 1.30 1.27 1.36 1.63 1.56 1.57 -
P/RPS 16.05 4.78 5.64 8.84 21.18 5.02 6.73 78.59%
P/EPS 51.06 18.37 25.19 27.09 67.92 14.48 20.18 85.78%
EY 1.96 5.44 3.97 3.69 1.47 6.90 4.96 -46.18%
DY 1.95 7.38 4.96 4.63 1.41 6.73 4.97 -46.43%
P/NAPS 0.85 0.93 0.92 0.93 1.12 1.07 1.08 -14.76%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 12/02/18 24/11/17 08/08/17 23/05/17 14/02/17 16/11/16 -
Price 1.22 1.21 1.24 1.28 1.55 1.63 1.64 -
P/RPS 16.60 4.45 5.50 8.32 20.14 5.24 7.03 77.41%
P/EPS 52.79 17.10 24.59 25.50 64.58 15.13 21.08 84.51%
EY 1.89 5.85 4.07 3.92 1.55 6.61 4.74 -45.85%
DY 1.89 7.93 5.08 4.92 1.48 6.44 4.76 -46.00%
P/NAPS 0.88 0.86 0.90 0.88 1.06 1.12 1.13 -15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment