[HEKTAR] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
08-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.16%
YoY- 1334.87%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 124,318 135,387 131,707 123,671 125,865 123,811 120,870 0.46%
PBT 30,030 30,339 33,525 42,142 2,937 51,408 58,828 -10.59%
Tax -28,171 0 0 0 0 0 0 -
NP 1,859 30,339 33,525 42,142 2,937 51,408 58,828 -43.74%
-
NP to SH 1,859 30,339 33,525 42,142 2,937 51,408 58,828 -43.74%
-
Tax Rate 93.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 122,459 105,048 98,182 81,529 122,928 72,403 62,042 11.98%
-
Net Worth 608,771 633,901 643,464 585,588 584,986 623,701 615,062 -0.17%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 24,807 38,527 36,494 46,469 42,068 42,076 42,088 -8.42%
Div Payout % 1,334.44% 126.99% 108.86% 110.27% 1,432.36% 81.85% 71.55% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 608,771 633,901 643,464 585,588 584,986 623,701 615,062 -0.17%
NOSH 461,960 461,960 461,960 400,648 401,115 400,810 401,293 2.37%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.50% 22.41% 25.45% 34.08% 2.33% 41.52% 48.67% -
ROE 0.31% 4.79% 5.21% 7.20% 0.50% 8.24% 9.56% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.91 29.31 28.51 30.87 31.38 30.89 30.12 -1.85%
EPS 0.40 6.57 7.26 10.52 0.73 12.83 14.66 -45.10%
DPS 5.37 8.34 7.90 11.60 10.50 10.50 10.50 -10.56%
NAPS 1.3178 1.3722 1.3929 1.4616 1.4584 1.5561 1.5327 -2.48%
Adjusted Per Share Value based on latest NOSH - 400,648
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 17.59 19.15 18.63 17.50 17.81 17.52 17.10 0.47%
EPS 0.26 4.29 4.74 5.96 0.42 7.27 8.32 -43.84%
DPS 3.51 5.45 5.16 6.57 5.95 5.95 5.95 -8.41%
NAPS 0.8613 0.8968 0.9104 0.8285 0.8276 0.8824 0.8702 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.65 1.03 1.22 1.36 1.51 1.50 1.51 -
P/RPS 2.42 3.51 4.28 4.41 4.81 4.86 5.01 -11.41%
P/EPS 161.52 15.68 16.81 12.93 206.23 11.69 10.30 58.14%
EY 0.62 6.38 5.95 7.73 0.48 8.55 9.71 -36.75%
DY 8.26 8.10 6.48 8.53 6.95 7.00 6.95 2.91%
P/NAPS 0.49 0.75 0.88 0.93 1.04 0.96 0.99 -11.05%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 16/08/18 08/08/17 01/08/16 14/08/15 14/08/14 -
Price 0.575 0.995 1.26 1.28 1.56 1.48 1.51 -
P/RPS 2.14 3.40 4.42 4.15 4.97 4.79 5.01 -13.20%
P/EPS 142.89 15.15 17.36 12.17 213.05 11.54 10.30 54.94%
EY 0.70 6.60 5.76 8.22 0.47 8.67 9.71 -35.46%
DY 9.34 8.38 6.27 9.06 6.73 7.09 6.95 5.04%
P/NAPS 0.44 0.73 0.90 0.88 1.07 0.95 0.99 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment