[HEKTAR] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 67.4%
YoY- -0.33%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 55,315 30,714 137,089 102,224 68,087 33,349 135,107 -44.89%
PBT 8,574 7,076 39,614 30,397 18,158 8,914 33,129 -59.42%
Tax 0 0 -28,172 0 0 0 0 -
NP 8,574 7,076 11,442 30,397 18,158 8,914 33,129 -59.42%
-
NP to SH 8,574 7,076 11,442 30,397 18,158 8,914 33,129 -59.42%
-
Tax Rate 0.00% 0.00% 71.12% 0.00% 0.00% 0.00% 0.00% -
Total Cost 46,741 23,638 125,647 71,827 49,929 24,435 101,978 -40.58%
-
Net Worth 608,771 607,246 609,417 636,904 633,901 633,578 635,333 -2.80%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 7,067 35,894 26,655 18,155 8,915 41,622 -
Div Payout % - 99.89% 313.71% 87.69% 99.98% 100.02% 125.64% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 608,771 607,246 609,417 636,904 633,901 633,578 635,333 -2.80%
NOSH 461,960 461,960 461,960 461,960 461,960 461,960 461,960 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 15.50% 23.04% 8.35% 29.74% 26.67% 26.73% 24.52% -
ROE 1.41% 1.17% 1.88% 4.77% 2.86% 1.41% 5.21% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.97 6.65 29.68 22.13 14.74 7.22 29.25 -44.90%
EPS 1.86 1.53 2.48 6.58 3.93 1.93 7.17 -59.35%
DPS 0.00 1.53 7.77 5.77 3.93 1.93 9.01 -
NAPS 1.3178 1.3145 1.3192 1.3787 1.3722 1.3715 1.3753 -2.80%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.83 4.35 19.40 14.46 9.63 4.72 19.11 -44.86%
EPS 1.21 1.00 1.62 4.30 2.57 1.26 4.69 -59.50%
DPS 0.00 1.00 5.08 3.77 2.57 1.26 5.89 -
NAPS 0.8613 0.8591 0.8622 0.9011 0.8968 0.8964 0.8989 -2.81%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.65 0.69 0.99 0.985 1.03 1.14 1.11 -
P/RPS 5.43 10.38 3.34 4.45 6.99 15.79 3.80 26.89%
P/EPS 35.02 45.05 39.97 14.97 26.20 59.08 15.48 72.41%
EY 2.86 2.22 2.50 6.68 3.82 1.69 6.46 -41.94%
DY 0.00 2.22 7.85 5.86 3.82 1.69 8.12 -
P/NAPS 0.49 0.52 0.75 0.71 0.75 0.83 0.81 -28.49%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/05/20 26/02/20 27/11/19 28/08/19 23/05/19 28/02/19 -
Price 0.575 0.70 0.97 0.985 0.995 1.13 1.12 -
P/RPS 4.80 10.53 3.27 4.45 6.75 15.65 3.83 16.25%
P/EPS 30.98 45.70 39.16 14.97 25.31 58.56 15.62 57.92%
EY 3.23 2.19 2.55 6.68 3.95 1.71 6.40 -36.63%
DY 0.00 2.19 8.01 5.86 3.95 1.71 8.04 -
P/NAPS 0.44 0.53 0.74 0.71 0.73 0.82 0.81 -33.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment