[HEKTAR] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 32.4%
YoY- 28.16%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 31,066 19,129 26,005 34,137 33,419 30,458 30,860 0.11%
PBT 13,504 1,404 4,524 12,239 9,550 495 10,015 5.10%
Tax 0 0 0 0 0 0 0 -
NP 13,504 1,404 4,524 12,239 9,550 495 10,015 5.10%
-
NP to SH 13,504 1,404 4,524 12,239 9,550 495 10,015 5.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,562 17,725 21,481 21,898 23,869 29,963 20,845 -2.81%
-
Net Worth 557,123 581,700 613,298 636,904 642,401 563,504 583,834 -0.77%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 8,500 9,701 - 10,415 -
Div Payout % - - - 69.45% 101.58% - 104.00% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 557,123 581,700 613,298 636,904 642,401 563,504 583,834 -0.77%
NOSH 471,260 461,960 461,960 461,960 461,960 461,960 400,600 2.74%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 43.47% 7.34% 17.40% 35.85% 28.58% 1.63% 32.45% -
ROE 2.42% 0.24% 0.74% 1.92% 1.49% 0.09% 1.72% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.59 4.14 5.63 7.39 7.23 7.45 7.70 -2.55%
EPS 2.87 0.30 0.98 2.65 2.07 0.12 2.50 2.32%
DPS 0.00 0.00 0.00 1.84 2.10 0.00 2.60 -
NAPS 1.1822 1.2592 1.3276 1.3787 1.3906 1.3784 1.4574 -3.42%
Adjusted Per Share Value based on latest NOSH - 461,960
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.38 2.70 3.67 4.81 4.71 4.29 4.35 0.11%
EPS 1.90 0.20 0.64 1.73 1.35 0.07 1.41 5.09%
DPS 0.00 0.00 0.00 1.20 1.37 0.00 1.47 -
NAPS 0.7855 0.8201 0.8647 0.898 0.9057 0.7945 0.8231 -0.77%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.53 0.57 0.585 0.985 1.24 1.27 1.57 -
P/RPS 8.04 13.77 10.39 13.33 17.14 17.05 20.38 -14.35%
P/EPS 18.50 187.55 59.74 37.18 59.98 1,048.87 62.80 -18.42%
EY 5.41 0.53 1.67 2.69 1.67 0.10 1.59 22.62%
DY 0.00 0.00 0.00 1.87 1.69 0.00 1.66 -
P/NAPS 0.45 0.45 0.44 0.71 0.89 0.92 1.08 -13.57%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 15/11/22 26/11/21 25/11/20 27/11/19 27/11/18 24/11/17 16/11/16 -
Price 0.575 0.55 0.56 0.985 1.13 1.24 1.64 -
P/RPS 8.72 13.28 9.95 13.33 15.62 16.64 21.29 -13.81%
P/EPS 20.07 180.97 57.18 37.18 54.66 1,024.09 65.60 -17.90%
EY 4.98 0.55 1.75 2.69 1.83 0.10 1.52 21.85%
DY 0.00 0.00 0.00 1.87 1.86 0.00 1.59 -
P/NAPS 0.49 0.44 0.42 0.71 0.81 0.90 1.13 -12.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment